{"text_format":"1","workbook":"xlsx","n_sheets":15,"sheets":["Cover","Expenditures","Revenues","Signature Page","Current Year Report-Expenses","Current Year Report - Revenues","Comparison Report","NEW CODES","PreDATAFY24","BUDDATAFY24","LISTvoc","FY23Exp","FY23Rev","FY23BUD","FY23prefillData"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":12,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cover","index":0,"n_rows":24,"n_cols":22,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"FY2024 Budget Data Entry Template"]
[null,null,null,"Due Date: June 1st, 2023",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($F$6,'NEW CODES'!$C$2:$D$130,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,"Vermont Agency of Education Help Desk (802) 828-1017"]
[null,null,"Please create a folder on your \"Local Disk\" C drive called \"BUDGET\" before using this template",null,null,null,null,null,null,"The following applies to SUs with multiple districts (an oxymoron . . .):",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(Expenditures!$G$2:$G$11,Expenditures!$G$13,Expenditures!$G$15:$G$21)<>SUM(Revenues!$G$2:$G$8,Revenues!$G$10:$G$19,Revenues!$G$21:$G$27,Revenues!$G$29:$G$32,Revenues!$G$34:$G$37,Revenues!$G$39,Revenues!$G$41:$G$42,Revenues!$G$44:$G$51),1,0)","v":0},{"$f":"IF(U4=1,\"Revenues do not equal expenditures!\",\"\")","v":""}]
[]
[null,"Please Select Your Organization:",null,"** SELECT DISTRICT **",null,{"$f":"IFERROR(VLOOKUP(D6,'NEW CODES'!B2:C130,2,FALSE),\"X\")","v":"X"},null,null,null,"The 5% local share of SpEd extraordinary costs are at the SU level."]
[null,null,null,null,null,null,null,null,null,"I need them at the district level in order to use them as exclusions for excess spending."]
[null,null,null,null,null,null,null,null,null,"You will have to break them out and send them back to me in this file."]
[null,null,null,null,null,null,null,null,null,"I will send you the data at the SU level so you can do that.  You're welcome."]
[null,null,null,null,null,null,null,null,null,"I will take your data and use it when I look at the excess spending."]
[null,null,null,null,null,null,null,null,null,"Feel free to overwrite the formula in G24 on the Expenditure tab (F8121), even though it says not to."]
[null,null,null,null,null,null,null,null,null,"If you have become a Supervisory District, you can completely ignore this section now that you've read it."]
[]
[]
[]
[]
[]
[null,"Please submit budget data file to"]
[null,"Nicole Gray:",null,null,null,"If total revenues do not equal total expenditures,"]
[null,"nicole.gray@vermont.gov",null,null,null,"a message will appear in the box below until they do equal."]
[]
[]
[null,null,null,"Did you create a folder on your \"Local Disk\" C drive Called \"BUDGET\"?"]
[null,null,null,null,null,"The function 8000 amounts and any amounts in fund 6 do not count."]

{"sheet":"Expenditures","index":1,"n_rows":31,"n_cols":12,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
["DSTID","TYP","FUND","FUND DESCRIPTION","FUNC","FUNCTION DESCRIPTION","AMOUNT","FY",null,"FY23 Exp"]
[{"$f":"Cover!F$6","v":"X"},"E","1",{"$f":"IF(C2=\"1\",\"LOCAL EDUCATION\",\"CAPITAL PROJECT FUNDS\")","v":"LOCAL EDUCATION"},"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",null,"FY24",null,{"$f":"IF(OR($C2=\"1\",$C2=\"7\"),SUMIFS(FY23Exp!$I$2:$I$1922,FY23Exp!$C$2:$C$1922,$A2,FY23Exp!$G$2:$G$1922,$E2),\"??\")","v":0}]
[{"$f":"Cover!F$6","v":"X"},"E","1",{"$f":"IF(C3=\"1\",\"LOCAL EDUCATION\",\"CAPITAL PROJECT FUNDS\")","v":"LOCAL EDUCATION"},"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",{"$f":"SUMIF(FY23prefillData!$A$3:$A$329,$A3,FY23prefillData!$D$3:$D$329)","v":0},"FY24",null,{"$f":"IF(OR($C3=\"1\",$C3=\"7\"),SUMIFS(FY23Exp!$I$2:$I$1922,FY23Exp!$C$2:$C$1922,$A3,FY23Exp!$G$2:$G$1922,$E3),\"??\")","v":0},null,"Formula in cell - do not delete"]
[{"$f":"Cover!F$6","v":"X"},"E","1","LOCAL EDUCATION","1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",null,"FY24",null,{"$f":"IF(OR($C4=\"1\",$C4=\"7\"),SUMIFS(FY23Exp!$I$2:$I$1922,FY23Exp!$C$2:$C$1922,$A4,FY23Exp!$G$2:$G$1922,$E4),\"??\")","v":0}]
[{"$f":"Cover!F$6","v":"X"},"E","1","LOCAL EDUCATION","2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",null,"FY24",null,{"$f":"IF(OR($C5=\"1\",$C5=\"7\"),SUMIFS(FY23Exp!$I$2:$I$1922,FY23Exp!$C$2:$C$1922,$A5,FY23Exp!$G$2:$G$1922,$E5),\"??\")","v":0}]
[{"$f":"Cover!F$6","v":"X"},"E","1","LOCAL EDUCATION","2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",null,"FY24",null,{"$f":"IF(OR($C6=\"1\",$C6=\"7\"),SUMIFS(FY23Exp!$I$2:$I$1922,FY23Exp!$C$2:$C$1922,$A6,FY23Exp!$G$2:$G$1922,$E6),\"??\")","v":0}]
[{"$f":"Cover!F$6","v":"X"},"E","1","LOCAL EDUCATION","2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",null,"FY24",null,{"$f":"IF(OR($C7=\"1\",$C7=\"7\"),SUMIFS(FY23Exp!$I$2:$I$1922,FY23Exp!$C$2:$C$1922,$A7,FY23Exp!$G$2:$G$1922,$E7),\"??\")","v":0}]
[{"$f":"Cover!F$6","v":"X"},"E","1","LOCAL EDUCATION","3100","FOOD SERVICES",null,"FY24",null,{"$f":"IF(OR($C8=\"1\",$C8=\"7\"),SUMIFS(FY23Exp!$I$2:$I$1922,FY23Exp!$C$2:$C$1922,$A8,FY23Exp!$G$2:$G$1922,$E8),\"??\")","v":0}]
[{"$f":"Cover!F$6","v":"X"},"E","1","LOCAL EDUCATION","3200","ENTERPRISE OPERATIONS",null,"FY24",null,{"$f":"IF(OR($C9=\"1\",$C9=\"7\"),SUMIFS(FY23Exp!$I$2:$I$1922,FY23Exp!$C$2:$C$1922,$A9,FY23Exp!$G$2:$G$1922,$E9),\"??\")","v":0}]
[{"$f":"Cover!F$6","v":"X"},"E","1","LOCAL EDUCATION","3300","COMMUNITY SERVICES",null,"FY24",null,{"$f":"IF(OR($C10=\"1\",$C10=\"7\"),SUMIFS(FY23Exp!$I$2:$I$1922,FY23Exp!$C$2:$C$1922,$A10,FY23Exp!$G$2:$G$1922,$E10),\"??\")","v":0}]
[{"$f":"Cover!F$6","v":"X"},"E","1","LOCAL EDUCATION","4000","FACILITY ACQUISITION AND CONSTRUCTION",null,"FY24",null,{"$f":"IF(OR($C11=\"1\",$C11=\"7\"),SUMIFS(FY23Exp!$I$2:$I$1922,FY23Exp!$C$2:$C$1922,$A11,FY23Exp!$G$2:$G$1922,$E11),\"??\")","v":0}]
[{"$f":"Cover!F$6","v":"X"},"E","6","CAPITAL PROJECT FUNDS","4000","FACILITY ACQUISITION AND CONSTRUCTION",null,"FY24",null,{"$f":"IF(OR($C12=\"1\",$C12=\"7\"),SUMIFS(FY23Exp!$I$2:$I$1922,FY23Exp!$C$2:$C$1922,$A12,FY23Exp!$G$2:$G$1922,$E12),\"??\")","v":"??"}]
[{"$f":"Cover!F$6","v":"X"},"E","1","LOCAL EDUCATION","5100","OTHER-DEBT SERVICE",null,"FY24",null,{"$f":"IF(OR($C13=\"1\",$C13=\"7\"),SUMIFS(FY23Exp!$I$2:$I$1922,FY23Exp!$C$2:$C$1922,$A13,FY23Exp!$G$2:$G$1922,$E13),\"??\")","v":0}]
[{"$f":"Cover!F$6","v":"X"},"E","6","CAPITAL PROJECT FUNDS","5100","OTHER-DEBT SERVICE",null,"FY24",null,{"$f":"IF(OR($C14=\"1\",$C14=\"7\"),SUMIFS(FY23Exp!$I$2:$I$1922,FY23Exp!$C$2:$C$1922,$A14,FY23Exp!$G$2:$G$1922,$E14),\"??\")","v":"??"}]
[{"$f":"Cover!F$6","v":"X"},"E","1","LOCAL EDUCATION","5210","ADJUSTMENTS/REPAYMENTS TO THE STATE",null,"FY24",null,{"$f":"IF(OR($C15=\"1\",$C15=\"7\"),SUMIFS(FY23Exp!$I$2:$I$1922,FY23Exp!$C$2:$C$1922,$A15,FY23Exp!$G$2:$G$1922,$E15),\"??\")","v":0}]
[{"$f":"Cover!F$6","v":"X"},"E","1","LOCAL EDUCATION","5310","TRANSFERS TO ENTERPRISE FUNDS",null,"FY24",null,{"$f":"IF(OR($C16=\"1\",$C16=\"7\"),SUMIFS(FY23Exp!$I$2:$I$1922,FY23Exp!$C$2:$C$1922,$A16,FY23Exp!$G$2:$G$1922,$E16),\"??\")","v":0}]
[{"$f":"Cover!F$6","v":"X"},"E","1","LOCAL EDUCATION","5350","CONTRS TO RSRVD ACCTS (INC. FUNC 5352)",null,"FY24",null,{"$f":"IF(OR($C17=\"1\",$C17=\"7\"),SUMIFS(FY23Exp!$I$2:$I$1922,FY23Exp!$C$2:$C$1922,$A17,FY23Exp!$G$2:$G$1922,$E17),\"??\")","v":0}]
[{"$f":"Cover!F$6","v":"X"},"E","1","LOCAL EDUCATION","5353","TRANSFER TO QSCB DEBT SERVICE FUND",null,"FY24",null,{"$f":"IF(OR($C18=\"1\",$C18=\"7\"),SUMIFS(FY23Exp!$I$2:$I$1922,FY23Exp!$C$2:$C$1922,$A18,FY23Exp!$G$2:$G$1922,$E18),\"??\")","v":0}]
[{"$f":"Cover!F$6","v":"X"},"E","1","LOCAL EDUCATION","5390","OTHER-FUND TRANSFERS",null,"FY24",null,{"$f":"IF(OR($C19=\"1\",$C19=\"7\"),SUMIFS(FY23Exp!$I$2:$I$1922,FY23Exp!$C$2:$C$1922,$A19,FY23Exp!$G$2:$G$1922,$E19),\"??\")","v":0}]
[{"$f":"Cover!F$6","v":"X"},"E","1","LOCAL EDUCATION","5500","OTHER-SUBGRANTS",null,"FY24",null,{"$f":"IF(OR($C20=\"1\",$C20=\"7\"),SUMIFS(FY23Exp!$I$2:$I$1922,FY23Exp!$C$2:$C$1922,$A20,FY23Exp!$G$2:$G$1922,$E20),\"??\")","v":0}]
[{"$f":"Cover!F$6","v":"X"},"E","1","LOCAL EDUCATION","6999","DEFICIT",null,"FY24",null,{"$f":"IF(OR($C21=\"1\",$C21=\"7\"),SUMIFS(FY23Exp!$I$2:$I$1922,FY23Exp!$C$2:$C$1922,$A21,FY23Exp!$G$2:$G$1922,$E21),\"??\")","v":0}]
[{"$f":"Cover!F$6","v":"X"},"E","6","CAPITAL PROJECT FUNDS","6999","DEFICIT",null,"FY24",null,{"$f":"IF(OR($C22=\"1\",$C22=\"7\"),SUMIFS(FY23Exp!$I$2:$I$1922,FY23Exp!$C$2:$C$1922,$A22,FY23Exp!$G$2:$G$1922,$E22),\"??\")","v":"??"}]
[{"$f":"Cover!F$6","v":"X"},"E","1","LOCAL EDUCATION","8112","DEFICIT FOR NEW SPED 20",null,"FY24",null,{"$f":"IF(OR($C23=\"1\",$C23=\"7\"),SUMIFS(FY23Exp!$I$2:$I$1922,FY23Exp!$C$2:$C$1922,$A23,FY23Exp!$G$2:$G$1922,$E23),\"??\")","v":0}]
[{"$f":"Cover!F$6","v":"X"},"E","1","LOCAL EDUCATION","8121","SPED IN EXCESS OF 60K",{"$f":"SUMIF(FY23prefillData!$A$3:$A$329,$A24,FY23prefillData!$E$3:$E$329)","v":0},"FY24",null,{"$f":"IF(OR($C24=\"1\",$C24=\"7\"),SUMIFS(FY23Exp!$I$2:$I$1922,FY23Exp!$C$2:$C$1922,$A24,FY23Exp!$G$2:$G$1922,$E24),\"??\")","v":0},null,"Formula in cell - do not delete"]
[{"$f":"Cover!F$6","v":"X"},"E","1","LOCAL EDUCATION","8125","DEFICIT FROM NEW TUITION",null,"FY24",null,{"$f":"IF(OR($C25=\"1\",$C25=\"7\"),SUMIFS(FY23Exp!$I$2:$I$1922,FY23Exp!$C$2:$C$1922,$A25,FY23Exp!$G$2:$G$1922,$E25),\"??\")","v":0}]
[{"$f":"Cover!F$6","v":"X"},"E","1","LOCAL EDUCATION","8130","PLANNING COSTS FOR SMALL SCHOOLS MERGER",null,"FY24",null,{"$f":"IF(OR($C26=\"1\",$C26=\"7\"),SUMIFS(FY23Exp!$I$2:$I$1922,FY23Exp!$C$2:$C$1922,$A26,FY23Exp!$G$2:$G$1922,$E26),\"??\")","v":0}]
[{"$f":"Cover!F$6","v":"X"},"E","1","LOCAL EDUCATION","8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",null,"FY24",null,{"$f":"IF(OR($C27=\"1\",$C27=\"7\"),SUMIFS(FY23Exp!$I$2:$I$1922,FY23Exp!$C$2:$C$1922,$A27,FY23Exp!$G$2:$G$1922,$E27),\"??\")","v":0}]
[{"$f":"Cover!F$6","v":"X"},"E","1",{"$f":"IF(C28=\"1\",\"LOCAL EDUCATION\",\"CAPITAL PROJECT FUNDS\")","v":"LOCAL EDUCATION"},"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",null,"FY24",null,{"$f":"IF(OR($C28=\"1\",$C28=\"7\"),SUMIFS(FY23Exp!$I$2:$I$1922,FY23Exp!$C$2:$C$1922,$A28,FY23Exp!$G$2:$G$1922,$E28),\"??\")","v":0}]
[{"$f":"Cover!F$6","v":"X"},"E","1",{"$f":"IF(C29=\"1\",\"LOCAL EDUCATION\",\"CAPITAL PROJECT FUNDS\")","v":"LOCAL EDUCATION"},"8140","COSTS FOR DUAL ENROLLMENT AND EARLY COLLEGE",null,"FY24",null,{"$f":"IF(OR($C29=\"1\",$C29=\"7\"),SUMIFS(FY23Exp!$I$2:$I$1922,FY23Exp!$C$2:$C$1922,$A29,FY23Exp!$G$2:$G$1922,$E29),\"??\")","v":0}]
[{"$f":"Cover!F$6","v":"X"},"E","1",{"$f":"IF(C30=\"1\",\"LOCAL EDUCATION\",\"CAPITAL PROJECT FUNDS\")","v":"LOCAL EDUCATION"},"8145","COSTS FOR LEAD SAMPLING, REMEDIATION AND RETESTING",null,"FY24",null,{"$f":"IF(OR($C30=\"1\",$C30=\"7\"),SUMIFS(FY23Exp!$I$2:$I$1922,FY23Exp!$C$2:$C$1922,$A30,FY23Exp!$G$2:$G$1922,$E30),\"??\")","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(Cover!F6,LISTvoc!A2:A12,1,FALSE))=TRUE,\"\",VLOOKUP(Cover!F6,LISTvoc!A2:A12,1,FALSE))","v":""},{"$f":"IF(C31=\"1\",\"E\",\"\")","v":""},{"$f":"IF(A31=Cover!F6,\"1\",\"\")","v":""},{"$f":"IF(C31=\"1\",\"LOCAL EDUCATION\",\"\")","v":""},{"$f":"IF(B31=\"E\",\"2398\",\"\")","v":""},{"$f":"IF(E31=\"2398\",\"ADMINISTRATIVE SUPPORT SERVICES, TECH CENTER\",\"\")","v":""},null,{"$f":"IF($C31=\"1\",\"FY24\",\"\")","v":""},null,{"$f":"IF(OR($C31=\"1\",$C31=\"7\"),SUMIFS(FY23Exp!$I$2:$I$1922,FY23Exp!$C$2:$C$1922,$A31,FY23Exp!$G$2:$G$1922,$E31),\"??\")","v":"??"}]

{"sheet":"Revenues","index":2,"n_rows":55,"n_cols":12,"rows_kept":55,"cut":false,"hidden":false,"merged":[]}
["DISTID","TYP","FUND","Fund Description","FUNC","FUNCTION DESCRIPTION","AMOUNT","FY",null,"FY23 Rev"]
[{"$f":"Cover!F6","v":"X"},"R","5",{"$f":"IF(C2=\"5\",\"GENERAL FUND\",\"CAPITAL PROJECT FUNDS\")","v":"GENERAL FUND"},"1110","SPECIAL PROPERTY TAX ASSMT(FOR SOME INCORP. DISTS)",null,"FY24",null,{"$f":"IF(OR($C2=\"5\",$C2=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A2,FY23Rev!$G$2:$G$1996,$E2),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5",{"$f":"IF(C3=\"5\",\"GENERAL FUND\",\"CAPITAL PROJECT FUNDS\")","v":"GENERAL FUND"},"1170","NON-PROPERTY TAXES/IMPACT FEES",null,"FY24",null,{"$f":"IF(OR($C3=\"5\",$C3=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A3,FY23Rev!$G$2:$G$1996,$E3),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","1180","DELINQ TAXES/RELATED PENALTIES/INT (INCORP DIST)",null,"FY24",null,{"$f":"IF(OR($C4=\"5\",$C4=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A4,FY23Rev!$G$2:$G$1996,$E4),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","1200","REVENUES FROM LOCAL GOVERNMENT - NOT LEAS",null,"FY24",null,{"$f":"IF(OR($C5=\"5\",$C5=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A5,FY23Rev!$G$2:$G$1996,$E5),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","1300","TUITION RECEIVED",null,"FY24",null,{"$f":"IF(OR($C6=\"5\",$C6=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A6,FY23Rev!$G$2:$G$1996,$E6),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","1400","TRANSPORTATION FEES RECEIVED",null,"FY24",null,{"$f":"IF(OR($C7=\"5\",$C7=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A7,FY23Rev!$G$2:$G$1996,$E7),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","1500","EARNINGS ON INVESTMENTS",null,"FY24",null,{"$f":"IF(OR($C8=\"5\",$C8=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A8,FY23Rev!$G$2:$G$1996,$E8),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","6","CAPITAL PROJECT FUNDS","1500","EARNINGS ON INVESTMENTS",null,"FY24",null,{"$f":"IF(OR($C9=\"5\",$C9=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A9,FY23Rev!$G$2:$G$1996,$E9),\"??\")","v":"??"}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","1600","FOOD SERVICE (IF EXPENDITURES INCLUDED IN BUDGET)",null,"FY24",null,{"$f":"IF(OR($C10=\"5\",$C10=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A10,FY23Rev!$G$2:$G$1996,$E10),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","1700","INCOME FROM STUDENT ACTIVITIES (NOT AGENCY FUNDS)",null,"FY24",null,{"$f":"IF(OR($C11=\"5\",$C11=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A11,FY23Rev!$G$2:$G$1996,$E11),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","1800","REVENUE FROM COMMUNITY SERVICE ACTIVITIES",null,"FY24",null,{"$f":"IF(OR($C12=\"5\",$C12=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A12,FY23Rev!$G$2:$G$1996,$E12),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","1920","CONTRIBUTIONS AND DONATIONS RAISED BY THE LEA",null,"FY24",null,{"$f":"IF(OR($C13=\"5\",$C13=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A13,FY23Rev!$G$2:$G$1996,$E13),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",null,"FY24",null,{"$f":"IF(OR($C14=\"5\",$C14=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A14,FY23Rev!$G$2:$G$1996,$E14),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",null,"FY24",null,{"$f":"IF(OR($C15=\"5\",$C15=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A15,FY23Rev!$G$2:$G$1996,$E15),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","2950","INTRMED.REVS - SUBGRANTS FROM SU-ALL ARRA FUNDS",null,"FY24",null,{"$f":"IF(OR($C16=\"5\",$C16=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A16,FY23Rev!$G$2:$G$1996,$E16),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","3110","EDUCATION SPENDING GRANT",null,"FY24",null,{"$f":"IF(OR($C17=\"5\",$C17=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A17,FY23Rev!$G$2:$G$1996,$E17),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5",{"$f":"IF(C18=\"5\",\"GENERAL FUND\",\"CAPITAL PROJECT FUNDS\")","v":"GENERAL FUND"},"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",{"$f":"SUMIF(FY23prefillData!$A$3:$A$329,$A18,FY23prefillData!$D$3:$D$329)","v":0},"FY24",null,{"$f":"IF(OR($C18=\"5\",$C18=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A18,FY23Rev!$G$2:$G$1996,$E18),\"??\")","v":0},null,"Formula in cell - do not delete"]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","3130","CONSTRUCTION AID--INCLUDES REVCODES 3130 AND 3135",null,"FY24",null,{"$f":"IF(OR($C19=\"5\",$C19=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A19,FY23Rev!$G$2:$G$1996,$E19),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","6","CAPITAL PROJECT FUNDS","3130","CONSTRUCTION AID--INCLUDES REVCODES 3130 AND 3135",null,"FY24",null,{"$f":"IF(OR($C20=\"5\",$C20=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A20,FY23Rev!$G$2:$G$1996,$E20),\"??\")","v":"??"}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","3145","SMALL SCHOOLS GRANT",null,"FY24",null,{"$f":"IF(OR($C21=\"5\",$C21=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A21,FY23Rev!$G$2:$G$1996,$E21),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","3146","SMALL SCHOOLS FINANCIAL STABILITY GRANT",null,"FY24",null,{"$f":"IF(OR($C22=\"5\",$C22=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A22,FY23Rev!$G$2:$G$1996,$E22),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","3150","STATE AID TRANSPORTATION",null,"FY24",null,{"$f":"IF(OR($C23=\"5\",$C23=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A23,FY23Rev!$G$2:$G$1996,$E23),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","3152","STATE AID TRANSPORTATION - EXTRAORDINARY",null,"FY24",null,{"$f":"IF(OR($C24=\"5\",$C24=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A24,FY23Rev!$G$2:$G$1996,$E24),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","3170","ACT 153 REVENUE",null,"FY24",null,{"$f":"IF(OR($C25=\"5\",$C25=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A25,FY23Rev!$G$2:$G$1996,$E25),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","3199","ALL OTHER 3100 REVENUE",null,"FY24",null,{"$f":"IF(OR($C26=\"5\",$C26=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A26,FY23Rev!$G$2:$G$1996,$E26),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","3200","RESTRICTED REVENUE (3200-3799)",null,"FY24",null,{"$f":"IF(OR($C27=\"5\",$C27=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A27,FY23Rev!$G$2:$G$1996,$E27),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","6","CAPITAL PROJECT FUNDS","3200","RESTRICTED REVENUE (3200-3799)",null,"FY24",null,{"$f":"IF(OR($C28=\"5\",$C28=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A28,FY23Rev!$G$2:$G$1996,$E28),\"??\")","v":"??"}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","3999","ALL 3800 AND 3900 REVENUES",null,"FY24",null,{"$f":"IF(OR($C29=\"5\",$C29=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A29,FY23Rev!$G$2:$G$1996,$E29),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","4100","UNRESTRICTED GRANTS",null,"FY24",null,{"$f":"IF(OR($C30=\"5\",$C30=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A30,FY23Rev!$G$2:$G$1996,$E30),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","4120","EDUCATION JOBS FUND",null,"FY24",null,{"$f":"IF(OR($C31=\"5\",$C31=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A31,FY23Rev!$G$2:$G$1996,$E31),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","4200","RESTRICTED REVENUE (4200-4799)",null,"FY24",null,{"$f":"IF(OR($C32=\"5\",$C32=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A32,FY23Rev!$G$2:$G$1996,$E32),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","6","CAPITAL PROJECT FUNDS","4200","RESTRICTED REVENUE (4200-4799)",null,"FY24",null,{"$f":"IF(OR($C33=\"5\",$C33=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A33,FY23Rev!$G$2:$G$1996,$E33),\"??\")","v":"??"}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","4800","FEDERAL OFFSET PAYMENTS",null,"FY24",null,{"$f":"IF(OR($C34=\"5\",$C34=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A34,FY23Rev!$G$2:$G$1996,$E34),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","4900","REVENUE FOR/ON BEHALF OF THE LEA",null,"FY24",null,{"$f":"IF(OR($C35=\"5\",$C35=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A35,FY23Rev!$G$2:$G$1996,$E35),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","4950","RESTRICTED FEDERAL REVENUE, ARRA",null,"FY24",null,{"$f":"IF(OR($C36=\"5\",$C36=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A36,FY23Rev!$G$2:$G$1996,$E36),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","5100","PROCEEDS FROM BONDS/OTHER LONGTERM BORROWING",null,"FY24",null,{"$f":"IF(OR($C37=\"5\",$C37=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A37,FY23Rev!$G$2:$G$1996,$E37),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","6","CAPITAL PROJECT FUNDS","5100","PROCEEDS FROM BONDS/OTHER LONGTERM BORROWING",null,"FY24",null,{"$f":"IF(OR($C38=\"5\",$C38=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A38,FY23Rev!$G$2:$G$1996,$E38),\"??\")","v":"??"}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","5230","TRANSFERS FROM RESERVED ACCOUNTS INCL 5232",null,"FY24",null,{"$f":"IF(OR($C39=\"5\",$C39=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A39,FY23Rev!$G$2:$G$1996,$E39),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","6","CAPITAL PROJECT FUNDS","5230","TRANSFERS FROM RESERVED ACCOUNTS INCL 5232",null,"FY24",null,{"$f":"IF(OR($C40=\"5\",$C40=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A40,FY23Rev!$G$2:$G$1996,$E40),\"??\")","v":"??"}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","5233","TRANSFER FROM QSCB DEBT SERVICE FUND",null,"FY24",null,{"$f":"IF(OR($C41=\"5\",$C41=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A41,FY23Rev!$G$2:$G$1996,$E41),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","5299","OTHER TRANSFERS",null,"FY24",null,{"$f":"IF(OR($C42=\"5\",$C42=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A42,FY23Rev!$G$2:$G$1996,$E42),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","6","CAPITAL PROJECT FUNDS","5299","OTHER TRANSFERS",null,"FY24",null,{"$f":"IF(OR($C43=\"5\",$C43=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A43,FY23Rev!$G$2:$G$1996,$E43),\"??\")","v":"??"}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","5300","SALE OR COMPENSATION FOR LOSS OF FIXED ASSETS",null,"FY24",null,{"$f":"IF(OR($C44=\"5\",$C44=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A44,FY23Rev!$G$2:$G$1996,$E44),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","5400","ADJUSTMENTS FOR PRIOR YEAR EXPENDITURES",null,"FY24",null,{"$f":"IF(OR($C45=\"5\",$C45=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A45,FY23Rev!$G$2:$G$1996,$E45),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","5480","MEDICAID-INCLUDES REVENUE CODES 5481-5483",null,"FY24",null,{"$f":"IF(OR($C46=\"5\",$C46=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A46,FY23Rev!$G$2:$G$1996,$E46),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","5500","CAPITAL LEASES",null,"FY24",null,{"$f":"IF(OR($C47=\"5\",$C47=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A47,FY23Rev!$G$2:$G$1996,$E47),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","5600","LEASE PURCHASES",null,"FY24",null,{"$f":"IF(OR($C48=\"5\",$C48=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A48,FY23Rev!$G$2:$G$1996,$E48),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","5700","GRANTS-PRIVATE SOURCES THROUGH THE STATE",null,"FY24",null,{"$f":"IF(OR($C49=\"5\",$C49=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A49,FY23Rev!$G$2:$G$1996,$E49),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","5999","ALL REVENUE 5800 THROUGH 5990",null,"FY24",null,{"$f":"IF(OR($C50=\"5\",$C50=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A50,FY23Rev!$G$2:$G$1996,$E50),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","6999","CARRY FWD-CUM UNRESERVED SURPLUS",null,"FY24",null,{"$f":"IF(OR($C51=\"5\",$C51=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A51,FY23Rev!$G$2:$G$1996,$E51),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","6","CAPITAL PROJECT FUNDS","6999","CARRY FWD-CUM UNRESERVED SURPLUS",null,"FY24",null,{"$f":"IF(OR($C52=\"5\",$C52=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A52,FY23Rev!$G$2:$G$1996,$E52),\"??\")","v":"??"}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","8830","PLANNING COSTS FOR SMALL SCHOOLS MERGER",null,"FY24",null,{"$f":"IF(OR($C53=\"5\",$C53=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A53,FY23Rev!$G$2:$G$1996,$E53),\"??\")","v":0}]
[{"$f":"Cover!F6","v":"X"},"R","5","GENERAL FUND","8888","CAPITAL CONST & DEBT SERVICE OFFSETTING REVENUES",null,"FY24",null,{"$f":"IF(OR($C54=\"5\",$C54=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A54,FY23Rev!$G$2:$G$1996,$E54),\"??\")","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(Cover!F6,LISTvoc!A2:A12,1,FALSE))=TRUE,\"\",VLOOKUP(Cover!F6,LISTvoc!A2:A12,1,FALSE))","v":""},{"$f":"IF(C55=\"5\",\"R\",\"\")","v":""},{"$f":"IF(LEN(A55)>=4,\"5\",\"\")","v":""},{"$f":"IF(C55=\"5\",\"GENERAL FUND\",\"\")","v":""},{"$f":"IF(C55=\"5\",\"3113\",\"\")","v":""},{"$f":"IF(C55=\"5\",\"TECHNICAL CENTER SUPPLEMENTAL ASSISTANCE GRANT\",\"\")","v":""},null,{"$f":"IF(C55=\"5\",\"FY24\",\"\")","v":""},null,{"$f":"IF(OR($C55=\"5\",$C55=\"7\"),SUMIFS(FY23Rev!$I$2:$I$1996,FY23Rev!$B$2:$B$1996,$A55,FY23Rev!$G$2:$G$1996,$E55),\"??\")","v":"??"}]

{"sheet":"Signature Page","index":3,"n_rows":39,"n_cols":12,"rows_kept":39,"cut":false,"hidden":false,"merged":[[30,1,31,1],[33,1,33,11],[36,8,36,11],[38,2,38,6],[38,8,38,11],[36,1,36,7]]}
[null,null,null,null,null,"2024 Budget Collection"]
[]
["LEAID:",{"$f":"Cover!F6","v":"X"}]
["LEANAME:",{"$f":"Cover!$U$2","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,"Amount"]
[]
["a1.  Amount to be voted on plus tuition to self-governing technical centers",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Current Year Report-Expenses'!F50)-'Current Year Report-Expenses'!F37","v":0}]
[]
["a2. Deficit payment (Function 6999)",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM('Current Year Report-Expenses'!F37)","v":0}]
[]
["A. Anticipated budgeted expenditures"]
[null,"General Fund and total Act 144 expenditures. Includes technical center",null,null,null,null,null,null,null,null,null,{"$f":"L6+L8","v":0}]
[null,"tuition paid directly from the State on-behalf of the district (F1568)."]
[null,"Includes all money the district will spend, including expenditures paid with federal revenue."]
[]
[]
["B. Anticipated Revenue",null,null,null,null,null,null,null,null,null,null,{"$f":"'Current Year Report - Revenues'!E103","v":0}]
[]
["C. Less education spending grant revenues",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Cover!F6=\"U***\",SUM(Revenues!G18+Revenues!G17),SUM(Revenues!G18+Revenues!G17))","v":0}]
[null,"Revenue codes 3110, 3114"]
[]
["D. Anticipated net revenue (line B - line C)",null,null,null,null,null,null,null,null,null,null,{"$f":"L16-L18","v":0}]
[]
[]
["E. Education spending (line A - line D)",null,null,null,null,null,null,null,null,null,null,{"$f":"L11-L21","v":0}]
[]
[]
["F. Sum of ALL net eligible offsets for excess spending calculation"]
["(F8888 - R8888 + F8112 + F8121 + F8125 + F8130 + F8135 + F8140 + F8145) ",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Expenditures!G23:G26,Expenditures!G27:G30)-Revenues!G54","v":0}]
[null,"Please check the following box:"]
[]
[null,null,"The effects of all school budget articles approved by district voters are included in this collection."]
[]
[]
[null,"I attest to the best of my knowledge and belief that the information is accurate and the school district is in compliance with all requirements of state and federal law."]
[]
[null,"Signature of Superintendent:",null,null,null,null,null,null,null,null,"Date:"]
[null,"Person to contact concerning questions about this completed report:"]
[]
[null,"Email:",null,null,null,null,null,"Phone:"]

{"sheet":"Current Year Report-Expenses","index":4,"n_rows":50,"n_cols":7,"rows_kept":50,"cut":false,"hidden":false,"merged":[[5,0,5,4],[6,0,6,4],[8,0,8,4],[12,0,12,4],[14,0,14,4],[10,2,10,4],[43,0,43,3],[36,0,36,4],[35,0,35,4],[13,0,13,4],[49,0,49,4],[25,0,25,4],[33,0,33,4],[29,0,29,4],[30,0,30,4],[31,0,31,4],[32,0,32,4],[27,0,27,4],[28,0,28,4],[26,0,26,4],[40,0,40,3],[0,0,2,6],[4,0,4,6],[34,0,34,6],[15,2,15,6],[9,2,9,6],[7,0,7,6],[22,0,22,4],[24,0,24,4],[17,0,17,4],[18,0,18,4],[19,0,19,4],[20,2,20,4],[11,0,11,4],[15,0,16,1],[16,2,16,4],[9,0,10,1]]}
["Current Year Report, FY2024 - Expenses"]
[]
[]
["LEAID",{"$f":"Cover!F$6","v":"X"},"LEANAME",{"$f":"Cover!$U$2","v":{"$error":"#N/A"}},null,"FUND 1","FUND 6"]
["1000 DIRECT INSTRUCTION"]
["1000 DIRECT INSTR-EXCEPT TECH CTR TUITION",null,null,null,null,{"$f":"Expenditures!G$2","v":0},0]
["1568 OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",null,null,null,null,{"$f":"Expenditures!G$3","v":0},0]
["(87% of the base amount for each FTE)"]
["1569 OBJ 569-DISTRICT TUITION TO TECH CNTRS ",null,null,null,null,{"$f":"Expenditures!G$4","v":0},0]
[]
[null,null,"A Subtotal: 1000",null,null,{"$f":"F6+F7+F9","v":0},{"$f":"G6+G7+G9","v":0}]
["2396 ADMINISTRATIVE SUPPORT SERVICES - LEA",null,null,null,null,{"$f":"Expenditures!G$5","v":0},0]
["2397 ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU ",null,null,null,null,{"$f":"Expenditures!G$6","v":0},0]
["2398 ADMINISTRATIVE SUPPORT SERVICES, TECH CENTER",null,null,null,null,{"$f":"Expenditures!G31","v":0},0]
["2999 ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE ",null,null,null,null,{"$f":"Expenditures!G$7","v":0},0]
[]
[null,null,"B Subtotal: 2000",null,null,{"$f":"F12+F13+F15+F14","v":0},{"$f":"G12+G13+G15+G14","v":0}]
["3100 FOOD SERVICES ",null,null,null,null,{"$f":"Expenditures!G$8","v":0},0]
["3200 ENTERPRISE OPERATIONS ",null,null,null,null,{"$f":"Expenditures!G$9","v":0},0]
["3300 COMMUNITY SERVICES ",null,null,null,null,{"$f":"Expenditures!G$10","v":0},0]
[null,null,"C Subtotal: 3000",null,null,{"$f":"F18+F19+F20","v":0},{"$f":"G18+G19+G20","v":0}]
[]
["D 4000 FACILITY ACQUISITION AND CONSTRUCTION",null,null,null,null,{"$f":"Expenditures!G$11","v":0},{"$f":"Expenditures!G12","v":0}]
[]
["5000 OTHER EXPENDITURES"]
["5100 OTHER-DEBT SERVICE",null,null,null,null,{"$f":"Expenditures!G$13","v":0},{"$f":"Expenditures!G14","v":0}]
["5101 OTHER-DEBT SERVICE - ACT 144",null,null,null,null,0,0]
["5210 ADJUSTMENTS/REPAYMENTS TO THE STATE ",null,null,null,null,{"$f":"Expenditures!G$15","v":0},0]
["5310 TRANSFERS TO ENTERPRISE FUNDS",null,null,null,null,{"$f":"Expenditures!G$16","v":0},0]
["5350 CONTRS TO RSRVD ACCTS (INC. FUNC 5352) ",null,null,null,null,{"$f":"Expenditures!G$17","v":0},0]
["5353 TRANSFER TO QSCB DEBT SERVICE FUND ",null,null,null,null,{"$f":"Expenditures!G$18","v":0},0]
["5390 OTHER-FUND TRANSFERS ",null,null,null,null,{"$f":"Expenditures!G$19","v":0},0]
["5500 OTHER-SUBGRANTS ",null,null,null,null,{"$f":"Expenditures!G$20","v":0},0]
["E: Subtotal: 5000",null,null,null,null,{"$f":"F26+F28+F29+F30+F31+F32+F33+F27","v":0},{"$f":"G26+G28+G29+G30+G31+G32+G33","v":0}]
["6999 DEFICIT"]
["6999 DEFICIT ",null,null,null,null,{"$f":"Expenditures!G$21","v":0},{"$f":"Expenditures!G22","v":0}]
["F. Subtotal: 6999",null,null,null,null,{"$f":"F36","v":0},{"$f":"G36","v":0}]
[]
["H - 8888 ELIGIBLE CAPITAL CONST & DEBT SERV FOR ALL ELIG PR",null,null,null,null,{"$f":"Expenditures!G27","v":0},0]
["H - 8112 DEFICIT FOR NEW SPED 20 EQPUP OR FEWER",null,null,null,null,{"$f":"Expenditures!G23","v":0},0]
["H - 8121 SPED IN EXCESS OF 50K",null,null,null,null,{"$f":"Expenditures!G24","v":0},0]
["H - 8125 DEFICIT FROM NEW TUITIONS AFTER BUDGET",null,null,null,null,{"$f":"Expenditures!G$25","v":0},0]
["H - 8130 PLANNING COSTS FOR SMALL SCHOOL MERGER",null,null,null,null,{"$f":"Expenditures!G$26","v":0},0]
["H - 8135 ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",null,null,null,null,{"$f":"Expenditures!G28","v":0},0]
["H - 8140 COSTS FOR DUAL ENROLLMENT AND EARLY COLLEGE  ",null,null,null,null,{"$f":"Expenditures!G29","v":0},0]
["H - 8145 COSTS FOR LEAD SAMPLING, REMEDIATION AND RETESTING",null,null,null,null,{"$f":"Expenditures!G30","v":0},0]
[]
["Subtotal",8000,null,null,null,{"$f":"SUM(F39:F46)","v":0},{"$f":"SUM(G39:G46)","v":0}]
[]
["Total Expenditures (Lines A + B + C + D + E  + F) General Fund Total on Signature Page Sheet Line A ",null,null,null,null,{"$f":"F11+F17+F21+F23+F34+F37","v":0},{"$f":"G11+G17+G21+G23+G34+G37","v":0}]

{"sheet":"Current Year Report - Revenues","index":5,"n_rows":112,"n_cols":6,"rows_kept":112,"cut":false,"hidden":false,"merged":[[18,1,18,3],[56,1,56,3],[58,1,58,3],[50,1,50,3],[43,1,43,3],[47,1,47,3],[32,1,32,3],[23,1,23,3],[26,1,26,3],[21,1,21,3],[0,0,2,5],[15,1,15,3],[12,1,12,3],[9,1,9,3],[8,1,8,3],[6,1,6,3],[59,1,59,3],[29,1,29,3],[33,1,33,3],[36,1,36,3],[38,1,38,3],[41,1,41,3],[44,1,44,3],[45,1,45,3],[46,1,46,3],[48,1,48,3],[49,1,49,3],[53,1,53,3]]}
["Current Year Report, FY2024 - Revenues"]
[]
[]
["LEAID",{"$f":"Cover!F$6","v":"X"},"LEANAME",{"$f":"Cover!$U$2","v":{"$error":"#N/A"}},"Fund 5","Fund 6"]
[]
["1100 STATUTORY TAXES"]
[null,"1110   SPECIAL PROPERTY TAX ASSMT(FOR SOME INCORP. DISTS) ",null,null,{"$f":"Revenues!G2","v":0},0]
[null,"1115    PROPERTY TAX - ACT 144",null,null,0,0]
[null,"1170   NON-PROPERTY TAXES/IMPACT FEES ",null,null,{"$f":"Revenues!G3","v":0},0]
[null,"1180   DELINQ TAXES/RELATED PENALTIES/INT (INCORP DIST) ",null,null,{"$f":"Revenues!G4","v":0},0]
[]
["1200 REVENUES FROM LOCAL GOVERNMENT - NOT LEAS"]
[null,"1200   REVENUES FROM LOCAL GOVERNMENT - NOT LEAS ",null,null,{"$f":"Revenues!G5","v":0},0]
[]
["1300 TUITION RECEIVED"]
[null,"1300   TUITION RECEIVED ",null,null,{"$f":"Revenues!G6","v":0},0]
[]
["1400 TRANSPORTATION FEES RECEIVED"]
[null,"1400   TRANSPORTATION FEES RECEIVED",null,null,{"$f":"Revenues!G7","v":0},0]
[]
["1500 EARNINGS ON INVESTMENTS"]
[null,"1500   EARNINGS ON INVESTMENTS ",null,null,{"$f":"Revenues!G8","v":0},{"$f":"Revenues!G9","v":0}]
["1600 FOOD SERVICES"]
[null,"1600   FOOD SERVICE (IF EXPENDITURES INCLUDED IN BUDGET)",null,null,{"$f":"Revenues!G10","v":0},0]
[]
["1700 INCOME FROM STUDENT ACTIVITIES (NOT AGENCY FUNDS)"]
[null,"1700   INCOME FROM STUDENT ACTIVITIES (NOT AGENCY FUNDS)",null,null,{"$f":"Revenues!G11","v":0},0]
[]
["1800 REVENUE FROM COMMUNITY SERVICE ACTIVITIES"]
[null,"1800   REVENUE FROM COMMUNITY SERVICE ACTIVITIES",null,null,{"$f":"Revenues!G12","v":0},0]
[]
["1900 OTHER REVENUE FROM LOCAL SOURCES"]
[null,"(1) 1920   CONTRIBUTIONS AND DONATIONS RAISED BY THE LEA",null,null,{"$f":"Revenues!G13","v":0}]
[null,"1999   ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES) ",null,null,{"$f":"Revenues!G14","v":0}]
[]
["2900 INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU"]
[null,"2000   INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",null,null,{"$f":"Revenues!G15","v":0},0]
[]
[null,"2950   INTRMED.REVS - SUBGRANTS FROM SU-ALL ARRA FUNDS",null,null,{"$f":"Revenues!G16","v":0},0]
[]
["3100 UNRESTRICTED GRANTS IN AID"]
[null,"3110   EDUCATION SPENDING GRANT",null,null,{"$f":"Revenues!G17","v":0}]
[null,"3113 TECHNICAL CENTER SUPPLEMENTAL ASSISTANCE GRANT",null,null,{"$f":"+Revenues!G55","v":0}]
[null,"3114   SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",null,null,{"$f":"Revenues!G18","v":0}]
[null,"3130   CONSTRUCTION AID--INCLUDES REVCODES 3130 AND 3135",null,null,{"$f":"Revenues!G19","v":0},{"$f":"Revenues!G20","v":0}]
[null,"3145   SMALL SCHOOLS GRANT",null,null,{"$f":"Revenues!G21","v":0}]
[null,"3146   SMALL SCHOOLS FINANCIAL STABILITY GRANT",null,null,{"$f":"Revenues!G22","v":0}]
[null,"3150   STATE AID TRANSPORTATION",null,null,{"$f":"Revenues!G23","v":0}]
[null,"3152   STATE AID TRANSPORTATION - EXTRAORDINARY",null,null,{"$f":"Revenues!G24","v":0}]
[null,"3170   ACT 153 REVENUE",null,null,{"$f":"Revenues!G25","v":0}]
[null,"3199   ALL OTHER 3100 REVENUE",null,null,{"$f":"Revenues!G26","v":0}]
[]
["3200 RESTRICTED REVENUE (3200-3799)"]
[null,"3200   RESTRICTED REVENUE (3200-3799)",null,null,{"$f":"Revenues!G27","v":0},{"$f":"Revenues!G28","v":0}]
[]
["3999 ALL 3800 AND 3900 REVENUES"]
[null,"3999   ALL 3800 AND 3900 REVENUES",null,null,{"$f":"Revenues!G29","v":0}]
[4100,"UNRESTRICTED GRANTS"]
[null,"4100   UNRESTRICTED GRANTS",null,null,{"$f":"Revenues!G30","v":0}]
[null,"4120    EDUCATION JOBS FUND",null,null,{"$f":"Revenues!G31","v":0}]
[]
[4200,null,"RESTRICTED REVENUE (4200-4799)"]
[null,4200,null,"RESTRICTED REVENUE (4200-4799)",{"$f":"Revenues!G32","v":0},{"$f":"Revenues!G33","v":0}]
[]
[4800,null,"FEDERAL OFFSET PAYMENTS"]
[null,4800,null,"FEDERAL OFFSET PAYMENTS",{"$f":"Revenues!G34","v":0}]
[]
[4900,null,"REVENUE FOR/ON BEHALF OF THE LEA"]
[null,"4900   REVENUE FOR/ON BEHALF OF THE LEA",null,null,{"$f":"Revenues!G35","v":0}]
[null,4950,null,"RESTRICTED FEDERAL REVENUE, ARRA",{"$f":"Revenues!G36","v":0}]
[]
[5100,null,"PROCEEDS FROM BONDS"]
[null,5100,null,"PROCEEDS FROM BONDS/OTHER LONGTERM BORROWING",{"$f":"Revenues!G37","v":0},{"$f":"Revenues!G38","v":0}]
[]
[5200,null,"TRANSFERS"]
[null,5230,null,"TRANSFERS FROM RESERVED ACCOUNTS INCL 5232",{"$f":"Revenues!G39","v":0},{"$f":"Revenues!G40","v":0}]
[null,5233,null,"TRANSFER FROM QSCB DEBT SERVICE FUND",{"$f":"Revenues!G41","v":0}]
[null,5299,null,"OTHER TRANSFERS",{"$f":"Revenues!G42","v":0},{"$f":"Revenues!G43","v":0}]
[]
[5300,null,null,"SALE OR COMPENSATION FOR LOSS OF FIXED ASSETS"]
[null,5300,null,"SALE OR COMPENSATION FOR LOSS OF FIXED ASSETS",{"$f":"Revenues!G44","v":0}]
[]
[5400,null,"ADJUSTMENTS FOR PRIOR YEAR EXPENDITURES"]
[null,5400,null,"   ADJUSTMENTS FOR PRIOR YEAR EXPENDITURES",{"$f":"Revenues!G45","v":0}]
[null,5480,null,"MEDICAID-INCLUDES REVENUE CODES 5481-5483",{"$f":"Revenues!G46","v":0}]
[]
[5500,null,"CAPITAL LEASES"]
[null,5500,null,"CAPITAL LEASES",{"$f":"Revenues!G47","v":0}]
[]
[5600,null,"LEASE PURCHASES"]
[null,5600,null,"LEASE PURCHASES",{"$f":"Revenues!G48","v":0}]
[]
[5700,null,"GRANTS-PRIVATE SOURCES THROUGH THE STATE"]
[null,5700,null," GRANTS-PRIVATE SOURCES THROUGH THE STATE 0",{"$f":"Revenues!G49","v":0}]
[null,"Include ALL 5700 Revenue Codes"]
[]
[5999,null,"ALL REVENUE 5800 THROUGH 5990"]
[null,5999,null,"ALL REVENUE 5800 THROUGH 5990",{"$f":"Revenues!G50","v":0}]
[]
[6999,null,"CARRY FWD-CUM UNRESERVED SURPLUS"]
[null,6999,null,"CARRY FWD-CUM UNRESERVED SURPLUS",{"$f":"Revenues!G51","v":0},{"$f":"Revenues!G52","v":0}]
[]
[null,null,"TOTAL REVENUES + SURPLUS CARRIED FORWARD",null,{"$f":"SUM(E7:E10)+E13+E16+E19+E22+E24+E27+E30+E33+E34+E37+E39+SUM(E42:E51)+E54+E57+E59+E60+E63+E66+E69+E70+E73+SUM(E76:E78)+E81+E84+E85+E88+E91+E94+E98+E101","v":0},{"$f":"SUM(F7:F10)+F13+F16+F19+F22+F24+F27+F30+F37+F39+F45+F54+F59+F60+F63+F66+F69+F70+F73+F76+F78+F101","v":0}]
[null,null,null,null,"General Fund Total for Cover Sheet"]
[null,null,null,null,"Line D"]
[]
[]
[8800,null,"SMALL SCHOOL MERGERS"]
[null,8830,null,"PLANNING COSTS FOR SMALL SCHOOLS MERGER",{"$f":"+Revenues!G53","v":0}]
["8000 CAPITAL CONST/& DEBT SERVICE"]
[null,"R- 8888 CAPITAL CONST & DEBT SERVICE OFFSETTING REVENUES",null,null,{"$f":"Revenues!G54","v":0}]
[null,"Revenues offsetting Capital costs & Debt Service expendictures, F8888."]

{"sheet":"Comparison Report","index":6,"n_rows":28,"n_cols":19,"rows_kept":28,"cut":false,"hidden":false,"merged":[[0,1,0,13],[1,1,1,13],[3,2,3,4],[3,6,3,8],[3,10,3,12]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B$6=\"U061\",\"Lincoln included in prior year data.\",\"\")&IF($B$6=\"T112\",\"No prior year data for Lincoln.\",\"\")&IF($B$6=\"U090\",\"Stowe included in prior year data.\",\"\")&IF($B$6=\"T198\",\"No prior year data for Stowe.\",\"\")","v":""}]
[null,"Comparison of FY2024 Actual, FY2024 Preliminary and FY2023 Budgets"]
[]
[null,null,"Education Expenditures",null,null,null,"Offsetting Revenues",null,null,null,"Initial Education Spending"]
[null,null,"2024 Actual","2024 Prelim","2023 Expenditures",null,"2024 Actual","2024 Prelim","2023 Revenues",null,"2024 Actual","2024 Prelim","2023 Ed Spending"]
["LEAID",{"$f":"Cover!$F$6","v":"X"},{"$f":"'Signature Page'!L11","v":0},{"$f":"SUMIF(PreDATAFY24!$A$2:$A$151,$B$6,PreDATAFY24!$B$2:$B$151)","v":0},{"$f":"SUMIF(FY23BUD!$A$2:$A$130,$B6,FY23BUD!$B$2:$B$130)","v":0},null,{"$f":"'Signature Page'!L21","v":0},{"$f":"SUMIF(PreDATAFY24!$A$2:$A$151,$B$6,PreDATAFY24!$C$2:$C$151)","v":0},{"$f":"SUMIF(FY23BUD!$A$2:$A$130,$B6,FY23BUD!$C$2:$C$130)","v":0},null,{"$f":"C6-G6","v":0},{"$f":"SUMIF(PreDATAFY24!$A$2:$A$151,$B$6,PreDATAFY24!$G$2:$G$151)","v":0},{"$f":"IF(E6=\"NA\",\"NA\",E6-I6)","v":0}]
[null,"Percent Change",null,{"$f":"IF(D6>0,((C6-D6)/D6),0)","v":0},{"$f":"IF(E6>0,((D6-E6)/E6),0)","v":0},null,null,{"$f":"IF(H6>0,((G6-H6)/H6),0)","v":0},{"$f":"IF(I6>0,((H6-I6)/I6),0)","v":0},null,null,{"$f":"IF(L6>0,((K6-L6)/L6),0)","v":0},{"$f":"IF(M6>0,((L6-M6)/M6),0)","v":0}]
[]
[]
[null,"LEA",{"$f":"VLOOKUP($B$6,PreDATAFY24!$A$2:$H$151,8,FALSE)","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["(1)  Anticipated Act 68 Education Expenditures = General Fund Total + Deficit"]
["(2)  Anticipated (Local) Net Revenues = (Total Revenues and Surplus Carried Forward)- (Education Spending Grants)"]
["(3)  Initial Education Spending = Anticipated Act 68 Education Expenditures - Anticipated (Local) Net Revenues"]

{"sheet":"NEW CODES","index":7,"n_rows":130,"n_cols":12,"rows_kept":130,"cut":false,"hidden":false,"merged":[]}
["LEAID","** SELECT DISTRICT **","LEAID","LEAName",null,"SU id",null,null,null,null,null,"Color Codes"]
["U061","S001    MT. ABRAHAM USD","U061","MT. ABRAHAM USD",null,1,null,null,null,null,null,"Town school district"]
["U054","S002    ADDISON NORTHWEST UUSD","U054","ADDISON NORTHWEST UUSD",null,2,null,null,null,null,null,"Union elementary school district"]
["U055","S003    ADDISON CENTRAL UUSD","U055","ADDISON CENTRAL UUSD",null,3,null,null,null,null,null,"Modified union school district"]
["U062","S004    SLATE VALLEY UUSD ","U062","SLATE VALLEY UUSD",null,4,null,null,null,null,null,"Union high school district"]
["T005","S005    ARLINGTON","T005","ARLINGTON",null,5,null,null,null,null,null,"Unified union school district"]
["T141","S005    NORTH BENNINGTON ID","T141","NORTH BENNINGTON ID",null,5]
["T181","S005    SANDGATE","T181","SANDGATE",null,5]
["T259","S005    Glastenbury","T259","Glastenbury",null,5,null,null,null,null,null,"Districts that may or may not submit budgets"]
["U014","S005    MT. ANTHONY UHSD","U014","MT. ANTHONY UHSD",null,5,null,null,null,null,null,"are in lower-case font and yellow cells."]
["U087","S005    SOUTHWEST VERMONT UESD","U087","SOUTHWEST VERMONT UESD",null,5,null,null,null,null,null,"T255, Buels Gore, and T258, Ferdinand,"]
["T248","S006    WINHALL","T248","WINHALL",null,6,null,null,null,null,null,"usually have budgets."]
["U063","S006    TACONIC AND GREEN REGIONAL SD","U063","TACONIC AND GREEN REGIONAL SD",null,6]
["U084","S006    METTAWEE SD","U084","METTAWEE SD",null,6]
["T050","S007    COLCHESTER","T050","COLCHESTER",null,7]
["T038","S009    CABOT","T038","CABOT",null,9]
["T057","S009    DANVILLE","T057","DANVILLE",null,9]
["T151","S009    PEACHAM","T151","PEACHAM",null,9]
["U033","S009    TWINFIELD USD","U033","TWINFIELD USD",null,9]
["U078","S009    CALEDONIA COOPERATIVE USD","U078","CALEDONIA COOPERATIVE USD",null,9]
["T126","S010    MILTON","T126","MILTON",null,10]
["T179","S011    ST. JOHNSBURY","T179","ST. JOHNSBURY",null,11]
["T255","S012    BUELS GORE","T255","BUELS GORE",null,12]
["U401","S012    MT. MANSFIELD UUSD","U401","MT. MANSFIELD UUSD",null,12]
["U056","S014    CHAMPLAIN VALLEY UUSD","U056","CHAMPLAIN VALLEY UUSD",null,14]
["T037","S015    BURLINGTON","T037","BURLINGTON",null,15]
["T191","S016    SOUTH BURLINGTON","T191","SOUTH BURLINGTON",null,16]
["T249","S017    WINOOSKI ID","T249","WINOOSKI ID",null,17]
["T041","S019    CANAAN","T041","CANAAN",null,19]
["T256","S019    Averill","T256","Averill",null,19]
["T257","S019    Avery's Gore","T257","Avery's Gore",null,19]
["T258","S019    Ferdinand","T258","Ferdinand",null,19]
["T260","S019    Lewis","T260","Lewis",null,19]
["T262","S019    Warner's Grant","T262","Warner's Grant",null,19]
["T263","S019    Warrens Gore","T263","Warrens Gore",null,19]
["U065","S019    NORTHEAST KINGDOM CHOICE SD","U065","NORTHEAST KINGDOM CHOICE SD",null,19]
["U085","S020    NORTHERN MOUNTAIN VALLEY UUSD","U085","NORTHERN MOUNTAIN VALLEY UUSD",null,20]
["U088","S020    ENOSBURGH-RICHFORD UUSD","U088","ENOSBURGH-RICHFORD UUSD",null,20]
["U089","S021    MISSISQUOI VALLEY","U089","MISSISQUOI VALLEY",null,21]
["T071","S022    FAIRFAX","T071","FAIRFAX",null,22]
["T077","S022    FLETCHER","T077","FLETCHER",null,22]
["T079","S022    GEORGIA","T079","GEORGIA",null,22]
["U057","S023    MAPLE RUN USD","U057","MAPLE RUN USD",null,23]
["T003","S024    ALBURGH","T003","ALBURGH",null,24]
["T192","S024    SOUTH HERO","T192","SOUTH HERO",null,24]
["U066","S024    CHAMPLAIN ISLANDS UUSD","U066","CHAMPLAIN ISLANDS UUSD",null,24]
["T040","S025    CAMBRIDGE","T040","CAMBRIDGE",null,25]
["U058A","S025    LAMOILLE NORTH MUSD A","U058A","LAMOILLE NORTH MUSD A",null,25]
["U058B","S025    LAMOILLE NORTH MUSD B","U058B","LAMOILLE NORTH MUSD B",null,25]
["T198","S026    STOWE","T198","STOWE",null,26,null,"New for FY2024 - out of U090"]
["U090","S026    LAMOILLE SOUTH UUSD","U090","LAMOILLE SOUTH UUSD",null,26]
["T205","S027    THETFORD","T205","THETFORD",null,27]
["U021","S027    BLUE MOUNTAIN USD","U021","BLUE MOUNTAIN USD",null,27]
["U036","S027    WAITS RIVER VALLEY USD","U036","WAITS RIVER VALLEY USD",null,27]
["U091","S027    OXBOW UUSD","U091","OXBOW UUSD",null,27]
["U059","S028    ORANGE SOUTHWEST USD","U059","ORANGE SOUTHWEST USD",null,28]
["T184","S030    SHARON","T184","SHARON",null,30]
["T199","S030    STRAFFORD","T199","STRAFFORD",null,30]
["U079","S030    WHITE RIVER USD","U079","WHITE RIVER USD",null,30]
["U080","S030    GRANVILLE HANCOCK USD","U080","GRANVILLE HANCOCK USD",null,30]
["U081","S030    ROCHESTER STOCKBRIDGE USD","U081","ROCHESTER STOCKBRIDGE USD",null,30]
["U082","S030    FIRST BRANCH USD","U082","FIRST BRANCH USD",null,30]
["T030","S031    BRIGHTON","T030","BRIGHTON",null,31]
["T044","S031    CHARLESTON","T044","CHARLESTON",null,31]
["T054","S031    COVENTRY","T054","COVENTRY",null,31]
["T058","S031    DERBY","T058","DERBY",null,31]
["T097","S031    HOLLAND","T097","HOLLAND",null,31]
["T105","S031    JAY","T105","JAY",null,31]
["T114","S031    LOWELL","T114","LOWELL",null,31]
["T131","S031    MORGAN","T131","MORGAN",null,31]
["T139","S031    NEWPORT CITY","T139","NEWPORT CITY",null,31]
["T140","S031    NEWPORT TOWN","T140","NEWPORT TOWN",null,31]
["T209","S031    TROY","T209","TROY",null,31]
["T231","S031    WESTFIELD","T231","WESTFIELD",null,31]
["U022A","S031    NORTH COUNTRY JR UHSD","U022A","NORTH COUNTRY JR UHSD",null,31]
["U022B","S031    NORTH COUNTRY SR UHSD","U022B","NORTH COUNTRY SR UHSD",null,31]
["U092","S032    WASHINGTON CENTRAL UUSD","U092","WASHINGTON CENTRAL UUSD",null,32]
["U052","S033    MILL RIVER UUSD","U052","MILL RIVER UUSD",null,33]
["U024","S034    LAKE REGION UHSD","U024","LAKE REGION UHSD",null,34]
["U093","S034    LAKE REGION UEMSD","U093","LAKE REGION UEMSD",null,34]
["T055","S035    CRAFTSBURY","T055","CRAFTSBURY",null,35]
["T195","S035    STANNARD","T195","STANNARD",null,35]
["T250","S035    WOLCOTT","T250","WOLCOTT",null,35]
["U026","S035    HAZEN UHSD","U026","HAZEN UHSD",null,35]
["U094","S035    ORLEANS SOUTHWEST UESD","U094","ORLEANS SOUTHWEST UESD",null,35]
["U049","S036    BARSTOW UUSD","U049","BARSTOW UUSD",null,36]
["U053","S036    OTTER VALLEY UUSD","U053","OTTER VALLEY UUSD",null,36]
["T173","S040    RUTLAND CITY","T173","RUTLAND CITY",null,40]
["U060","S042    HARWOOD UUSD","U060","HARWOOD UUSD",null,42]
["T120","S046    MARLBORO","T120","MARLBORO",null,46]
["T200","S046    STRATTON","T200","STRATTON",null,46]
["T246","S046    WINDHAM","T246","WINDHAM",null,46]
["U072A","S046    WEST RIVER VALLEY MODIFIED UED A","U072A","WEST RIVER VALLEY MODIFIED UED A",null,46]
["U072B","S046    WEST RIVER VALLEY MODIFIED UED B","U072B","WEST RIVER VALLEY MODIFIED UED B",null,46]
["U073","S046    RIVER VALLEYS USD","U073","RIVER VALLEYS USD",null,46]
["T169","S047    ROCKINGHAM","T169","ROCKINGHAM",null,47]
["T234","S047    WESTMINSTER","T234","WESTMINSTER",null,47]
["U027","S047    BELLOWS FALLS UHSD","U027","BELLOWS FALLS UHSD",null,47]
["U095","S047    WINDHAM NORTHEAST UESD","U095","WINDHAM NORTHEAST UESD",null,47]
["T214","S048    VERNON","T214","VERNON",null,48]
["U096","S048    WINDHAM SOUTHEAST UUSD","U096","WINDHAM SOUTHEAST UUSD",null,48]
["T090","S049    HALIFAX","T090","HALIFAX",null,49]
["T164","S049    READSBORO","T164","READSBORO",null,49]
["T182","S049    SEARSBURG","T182","SEARSBURG",null,49]
["T194","S049    STAMFORD","T194","STAMFORD",null,49]
["T261","S049    Somerset","T261","Somerset",null,49]
["U075","S049    TWIN VALLEY USD","U075","TWIN VALLEY USD",null,49]
["T009","S051    BARNARD","T153","BARNARD",null,51]
["T153","S051    PITTSFIELD","T153","PITTSFIELD",null,51]
["U076","S051    WINDSOR CENTRAL UUSD","U076","WINDSOR CENTRAL UUSD",null,51]
["T094","S052    HARTLAND","T094","HARTLAND",null,52]
["T227","S052    WEATHERSFIELD","T227","WEATHERSFIELD",null,52]
["U086","S052    MT. ASCUTNEY SD","U086","MT. ASCUTNEY SD",null,52]
["T093","S054    HARTFORD","T093","HARTFORD",null,54]
["T145","S055    NORWICH","T145","NORWICH",null,55]
["T193","S056    SPRINGFIELD","T193","SPRINGFIELD",null,56]
["U097","S061    BARRE UUSD","U097","BARRE UUSD",null,61]
["U077","S063    GREEN MOUNTAIN USD","U077","GREEN MOUNTAIN USD",null,63]
["U083","S063    LUDLOW MT. HOLLY UUSD","U083","LUDLOW MT. HOLLY UUSD",null,63]
["U146","S064    RIVENDELL INTERSTATE USD","U146","RIVENDELL INTERSTATE USD",null,64]
["U051","S065    ESSEX WESTFORD ED COMMUNITY UUSD","U051","ESSEX WESTFORD ED COMMUNITY UUSD",null,65]
["T101","S066    IRA","T101","IRA",null,66]
["T174","S066    RUTLAND TOWN","T174","RUTLAND TOWN",null,66]
["U069","S066    WELLS SPRING UUSD","U069","WELLS SPRING UUSD",null,66]
["U070","S066    QUARRY VALLEY UUSD","U070","QUARRY VALLEY UUSD",null,66]
["U064","S067    KINGDOM EAST UUSD","U064","KINGDOM EAST UUSD",null,67]
["U067","S068    ECHO VALLEY COMMUNITY USD","U067","ECHO VALLEY COMMUNITY USD",null,68]
["U068","S068    PAINE MOUNTAIN USD","U068","PAINE MOUNTAIN USD",null,68]
["U071","S069    MONTPELIER ROXBURY UUSD","U071","MONTPELIER ROXBURY UUSD",null,69]
["T112","S070    LINCOLN","T112","LINCOLN",null,70,null,"New for FY2024 - out of U061 and S001"]

{"sheet":"PreDATAFY24","index":8,"n_rows":129,"n_cols":22,"rows_kept":129,"cut":false,"hidden":false,"merged":[]}
["Source.Name","TotExp","OffRev","Elig CD","EligCD revs","Other Excess Exc","EDSPENDING",null,null,null,null,null,"Updated: ","2023-05-01","FY23 prel",null," Col I"," Col J"," Col K"," Col L"," Col M"," Col O"]
["T003",7280057,622900,0,0,0,6657157,{"$f":"VLOOKUP($A2,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Alburgh"},null,null,null,null,null,{"$f":"SUM(B2:B131)","v":2039227385},null,null,"TotExp","OffRev","Elig CD","EligCD revs","Other Excess Exc","EDSPENDING"]
["T005",8142943,915982,0,0,0,7226961,{"$f":"VLOOKUP($A3,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Arlington"},null,null,null,null,null,null,null,"Cut & Paste",2039227385,369422835,22876742,215692,3136863,1669804550]
["T030",2732008,365378,0,0,11000,2366630,{"$f":"VLOOKUP($A4,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Brighton"},null,null,null,null,null,null,null,"Sums",{"$f":"SUM(B2:B129)","v":2039227385},369422835,22876742,215692,3136863,1669804550]
["T037",104144584,25180146,0,0,0,78964438,{"$f":"VLOOKUP($A5,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Burlington"},null,null,null,null,null,null,null,"Check",{"$f":"Q3-Q4","v":0},{"$f":"R3-R4","v":0},0,0,0,0]
["T038",3620061,209645,12083,0,1950,3410416,{"$f":"VLOOKUP($A6,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Cabot"}]
["T040",6709501,837665,355000,0,0,5871836,{"$f":"VLOOKUP($A7,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Cambridge"}]
["T041",0,0,0,0,0,0,{"$f":"VLOOKUP($A8,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Canaan"}]
["T044",2664868,397026,4971,0,16599,2267842,{"$f":"VLOOKUP($A9,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Charleston"}]
["T050",52401407,11451259,0,0,0,40950148,{"$f":"VLOOKUP($A10,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Colchester"}]
["T054",4438600,532669,0,0,10515,3905931,{"$f":"VLOOKUP($A11,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Coventry"}]
["T055",4403546,767642,317500,0,21126,3635904,{"$f":"VLOOKUP($A12,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Craftsbury"}]
["T057",7609397,1013500,0,0,5850,6595897,{"$f":"VLOOKUP($A13,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Danville"}]
["T058",7471330,1923439,0,0,45000,5547891,{"$f":"VLOOKUP($A14,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Derby"}]
["T071",17647833,2021628,0,0,0,15626205,{"$f":"VLOOKUP($A15,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Fairfax"}]
["T077",4138083,399778,0,0,0,3738305,{"$f":"VLOOKUP($A16,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Fletcher"}]
["T079",15930943,712772,135433,0,0,15218171,{"$f":"VLOOKUP($A17,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Georgia"}]
["T090",2084485,179764,0,0,13555,1904721,{"$f":"VLOOKUP($A18,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Halifax"}]
["T093",47607131,19753874,1273915,0,20022,27853257,{"$f":"VLOOKUP($A19,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Hartford"}]
["T094",9991128,429319,0,0,50572,9561809,{"$f":"VLOOKUP($A20,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Hartland"}]
["T097",907563,16900,0,0,0,890663,{"$f":"VLOOKUP($A21,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Holland"}]
["T101",790356,3215,0,0,0,787141,{"$f":"VLOOKUP($A22,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Ira"}]
["T105",1159217,58276,0,0,0,1100941,{"$f":"VLOOKUP($A23,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Jay"}]
["T112",0,0,0,0,0,0,"Lincoln"]
["T114",2186336,412277,0,0,5436,1774059,{"$f":"VLOOKUP($A25,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Lowell"}]
["T120",3920171,217629,0,0,0,3702542,{"$f":"VLOOKUP($A26,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Marlboro"}]
["T126",37358494,8673223,0,0,173321,28685271,{"$f":"VLOOKUP($A27,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Milton"}]
["T131",679622,87800,0,0,0,591822,{"$f":"VLOOKUP($A28,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Morgan"}]
["T139",7760702,814100,0,0,22879,6946602,{"$f":"VLOOKUP($A29,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Newport City"}]
["T140",3396454,366495,0,0,7545,3029959,{"$f":"VLOOKUP($A30,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Newport Town"}]
["T141",3176603,199913,53600,0,0,2976690,{"$f":"VLOOKUP($A31,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"North Bennington ID"}]
["T145",15474293,1816653,1100947,149496,67,13657640,{"$f":"VLOOKUP($A32,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Norwich"}]
["T151",2292405,89741,0,0,0,2202664,{"$f":"VLOOKUP($A33,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Peacham"}]
["T153",994945,162200,0,0,0,832745,"Pittsfield"]
["T164",1615745,263617,0,0,15189,1352128,{"$f":"VLOOKUP($A35,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Readsboro"}]
["T169",10246454,1734000,0,0,0,8512454,{"$f":"VLOOKUP($A36,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Rockingham"}]
["T173",74103000,35433000,1433000,0,157000,38670000,{"$f":"VLOOKUP($A37,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Rutland City"}]
["T174",9939560,336434,58399,0,0,9603126,{"$f":"VLOOKUP($A38,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Rutland Town"}]
["T179",26141467,5200685,0,0,0,20940782,{"$f":"VLOOKUP($A39,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"St. Johnsbury"}]
["T181",1301140,800,0,0,0,1300340,{"$f":"VLOOKUP($A40,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Sandgate"}]
["T182",529252,0,0,0,4741,529252,{"$f":"VLOOKUP($A41,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Searsburg"}]
["T184",5882956,286523,48124,0,17559,5596433,{"$f":"VLOOKUP($A42,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Sharon"}]
["T191",62528029,12911955,998046,0,0,49616074,{"$f":"VLOOKUP($A43,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"South Burlington"}]
["T192",4573464,370735,0,0,0,4202729,{"$f":"VLOOKUP($A44,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"South Hero"}]
["T193",36575247,9356500,569344,0,192448,27218747,{"$f":"VLOOKUP($A45,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Springfield"}]
["T194",2064520,377719,0,0,10060,1686801,{"$f":"VLOOKUP($A46,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Stamford"}]
["T195",272048,100,0,0,2588,271948,{"$f":"VLOOKUP($A47,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Stannard"}]
["T198",15669500,630000,147250,800,0,15039500,"Stowe"]
["T199",3728296,257956,0,0,13386,3470340,{"$f":"VLOOKUP($A49,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Strafford"}]
["T200",1382620,182000,0,0,0,1200620,{"$f":"VLOOKUP($A50,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Stratton"}]
["T205",9337750,177634,0,0,0,9160116,{"$f":"VLOOKUP($A51,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Thetford"}]
["T209",4135362,605345,0,0,14375,3530017,{"$f":"VLOOKUP($A52,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Troy"}]
["T214",7650043,651889,0,0,10000,6998154,{"$f":"VLOOKUP($A53,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Vernon"}]
["T227",7487050,98294,281410,0,42988,7388756,{"$f":"VLOOKUP($A54,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Weathersfield"}]
["T231",664688,34208,0,0,0,630480,{"$f":"VLOOKUP($A55,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Westfield"}]
["T234",5149731,305000,0,0,0,4844731,{"$f":"VLOOKUP($A56,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Westminster"}]
["T246",453369,90800,0,0,0,362569,{"$f":"VLOOKUP($A57,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Windham"}]
["T248",4543694,156333,0,0,5358,4387361,{"$f":"VLOOKUP($A58,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Winhall"}]
["T249",29583899,8843884,0,0,0,20740015,{"$f":"VLOOKUP($A59,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Winooski ID"}]
["T250",5272189,107819,0,0,1509,5164370,{"$f":"VLOOKUP($A60,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Wolcott"}]
["T255",0,0,0,0,0,0,"Buels Gore"]
["T256",0,0,0,0,0,0,"Averill"]
["T257",0,0,0,0,0,0,"Avery's Gore"]
["T258",0,0,0,0,0,0,"Ferdinand"]
["T259",0,0,0,0,0,0,"Glastenbury"]
["T260",0,0,0,0,0,0,"Lewis"]
["T261",34000,0,0,0,0,34000,"Somerset"]
["T262",0,0,0,0,0,0,"Warner's Grant"]
["T263",0,0,0,0,0,0,"Warrens Gore"]
["U014",28629524,3341300,277258,0,72013,25288224,{"$f":"VLOOKUP($A70,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Mt. Anthony UHSD"}]
["U021",9664585,1533349,0,0,0,8131236,{"$f":"VLOOKUP($A71,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Blue Mountain USD"}]
["U022A",6211900,816037,0,0,10500,5395863,{"$f":"VLOOKUP($A72,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"North Country Jr UHSD"}]
["U022B",15933400,1506600,0,0,37000,14426800,{"$f":"VLOOKUP($A73,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"North Country Sr UHSD"}]
["U024",7881247,1680571,0,0,0,6200676,{"$f":"VLOOKUP($A74,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Lake Region UHSD"}]
["U026",7356102,532554,0,0,21401,6823548,{"$f":"VLOOKUP($A75,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Hazen UHSD"}]
["U027",7672000,307356,0,0,0,7364644,{"$f":"VLOOKUP($A76,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Bellows Falls UHSD"}]
["U033",7470638,17500,0,0,7800,7453138,{"$f":"VLOOKUP($A77,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Twinfield USD"}]
["U036",7339958,719128,0,0,0,6620830,{"$f":"VLOOKUP($A78,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Waits River Valley UESD"}]
["U049",5596599,184747,0,0,2,5411852,{"$f":"VLOOKUP($A79,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Barstow USD"}]
["U051",99694125,26063475,0,0,0,73630650,{"$f":"VLOOKUP($A80,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Essex-Westford EC USD"}]
["U052",19826555,4698521,586854,54177,0,15128034,{"$f":"VLOOKUP($A81,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Mill River UHSD"}]
["U053",24174395,734198,566402,0,3,23440197,{"$f":"VLOOKUP($A82,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Otter Valley UHSD"}]
["U054",25312768,3724463,1027167,0,23601,21588305,{"$f":"VLOOKUP($A83,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Addison NW USD"}]
["U055",45421671,9239721,172073,0,254104,36181950,{"$f":"VLOOKUP($A84,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Addison Central USD"}]
["U056",96119804,14699925,3771837,0,181903,81419879,{"$f":"VLOOKUP($A85,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Champlain Valley USD"}]
["U057",69422742,18317511,1222240,3000,28861,51105231,{"$f":"VLOOKUP($A86,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Maple Run USD"}]
["U058A",15877742,2217599,882640,0,0,13660143,{"$f":"VLOOKUP($A87,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Lamoille North MUSD"}]
["U058B",16767640,1325191,151372,0,0,15442449,{"$f":"VLOOKUP($A88,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Lamoille North MUSD"}]
["U059",24717628,6258620,0,0,136606,18459008,{"$f":"VLOOKUP($A89,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Orange Southwest USD"}]
["U060",45422241,6910579,573186,0,0,38511662,{"$f":"VLOOKUP($A90,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Harwood USD"}]
["U061",33868900,5426959,67525,0,177750,28441941,{"$f":"VLOOKUP($A91,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Mt. Abraham USD"}]
["U062",28056400,4781475,73152,0,107020,23274925,{"$f":"VLOOKUP($A92,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Slate Valley USD"}]
["U063",37254647,2576618,167605,8219,251841,34678029,{"$f":"VLOOKUP($A93,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Taconic & Green Regional USD"}]
["U064",41069545,5588910,0,0,0,35480635,{"$f":"VLOOKUP($A94,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Kingdom East USD"}]
["U065",0,0,0,0,0,0,{"$f":"VLOOKUP($A95,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Northeast Kingdom Choice USD"}]
["U066",8679312,253400,0,0,0,8425912,{"$f":"VLOOKUP($A96,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Champlain Islands UUSD"}]
["U067",5924139,583799,0,0,0,5340340,{"$f":"VLOOKUP($A97,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Echo Valley Community School District"}]
["U068",20385954,1685716,0,0,0,18700238,{"$f":"VLOOKUP($A98,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Paine Mountain School District"}]
["U069",5782862,283678,0,0,0,5499184,{"$f":"VLOOKUP($A99,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Wells Spring USD"}]
["U070",19887185,1872259,246180,0,0,18014926,{"$f":"VLOOKUP($A100,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Quarry Valley USD"}]
["U071",28878500,4870347,249153,0,0,24008153,{"$f":"VLOOKUP($A101,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Montpelier Roxbury School District"}]
["U072A",5937046,313595,122636,0,0,5623451,{"$f":"VLOOKUP($A102,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"West River Modified Union Education District A"}]
["U072B",7606564,525327,122635,0,0,7081237,{"$f":"VLOOKUP($A103,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"West River MUED B"}]
["U073",6286114,387388,0,0,0,5898726,"River Valleys USD"]
["U075",9974757,932165,0,0,42868,9042592,{"$f":"VLOOKUP($A105,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Twin Valley USD"}]
["U076",26865144,5373875,0,0,0,21491269,{"$f":"VLOOKUP($A106,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Windsor Central UUSD"}]
["U077",15837173,1977595,139645,0,54121,13859578,{"$f":"VLOOKUP($A107,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Green Mountain USD"}]
["U078",13843459,731780,0,0,3900,13111679,{"$f":"VLOOKUP($A108,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Caledonia Cooperative USD"}]
["U079",12968515,1300516,339424,0,64767,11667999,{"$f":"VLOOKUP($A109,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"White River USD"}]
["U080",0,0,0,0,0,0,{"$f":"VLOOKUP($A110,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Granville-Hancock USD"}]
["U081",0,0,0,0,0,0,"Rochester-Stockbridge USD"]
["U082",7663387,669509,51500,0,7279,6993878,{"$f":"VLOOKUP($A112,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"First Branch USD"}]
["U083",7668103,378602,22062,0,30859,7289501,{"$f":"VLOOKUP($A113,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Ludlow-Mt. Holly UUSD"}]
["U084",6482338,308571,0,0,12568,6173767,{"$f":"VLOOKUP($A114,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Mettawee School District"}]
["U085",19481245,482099,407635,0,68563,18999146,{"$f":"VLOOKUP($A115,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Northern Mountain Valley UUSD"}]
["U086",13716349,1643835,0,0,78683,12072514,{"$f":"VLOOKUP($A116,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Mount Ascutney USD"}]
["U087",27167856,3456361,388185,0,0,23711495,{"$f":"VLOOKUP($A117,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Southwest Vermont UESD"}]
["U088",21423069,4674124,400000,0,84506,16748945,{"$f":"VLOOKUP($A118,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Enosburgh-Richford USD"}]
["U089",44983567,11002484,379141,0,0,33981083,{"$f":"VLOOKUP($A119,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Missisquois Valley School District"}]
["U090",16231675,1330000,0,0,0,14901675,{"$f":"VLOOKUP($A120,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Lamoille South USD"}]
["U091",0,0,0,0,0,0,{"$f":"VLOOKUP($A121,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Oxbow UHSD"}]
["U092",38921331,7224092,935522,0,129319,31697239,{"$f":"VLOOKUP($A122,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Washington Central USD"}]
["U093",14334284,1966098,0,0,0,12368186,{"$f":"VLOOKUP($A123,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Lake Region Union Elementary-Middle School district"}]
["U094",7415157,562779,0,0,30014,6852378,{"$f":"VLOOKUP($A124,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Orleans Southwest UESD"}]
["U095",1756793,181005,0,0,0,1575788,{"$f":"VLOOKUP($A125,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Windham Northeast UESD"}]
["U096",62704054,11026518,1707325,0,180000,51677536,{"$f":"VLOOKUP($A126,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Windham Southeast USD"}]
["U097",47963133,9970237,0,0,0,37992896,{"$f":"VLOOKUP($A127,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Barre USD"}]
["U146",10441313,2226693,315416,0,0,8214620,{"$f":"VLOOKUP($A128,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Rivendell Interstate USD"}]
["U401",55274112,8979443,721950,0,146373,46294669,{"$f":"VLOOKUP($A129,FY23prefillData!$A$3:$B$320,2,FALSE)","v":"Mt. Mansfield USD"}]

{"sheet":"BUDDATAFY24","index":9,"n_rows":85,"n_cols":6,"rows_kept":85,"cut":false,"hidden":false,"merged":[]}
["DISTID","TYP","FUND","FUNC","AMOUNT","FY"]
[{"$f":"Expenditures!A2","v":"X"},{"$f":"Expenditures!B2","v":"E"},{"$f":"Expenditures!C2","v":"1"},{"$f":"Expenditures!E2","v":"1000"},{"$f":"Expenditures!G2","v":0},{"$f":"Expenditures!H2","v":"FY24"}]
[{"$f":"Expenditures!A3","v":"X"},{"$f":"Expenditures!B3","v":"E"},{"$f":"Expenditures!C3","v":"1"},{"$f":"Expenditures!E3","v":"1568"},{"$f":"Expenditures!G3","v":0},{"$f":"Expenditures!H3","v":"FY24"}]
[{"$f":"Expenditures!A4","v":"X"},{"$f":"Expenditures!B4","v":"E"},{"$f":"Expenditures!C4","v":"1"},{"$f":"Expenditures!E4","v":"1569"},{"$f":"Expenditures!G4","v":0},{"$f":"Expenditures!H4","v":"FY24"}]
[{"$f":"Expenditures!A5","v":"X"},{"$f":"Expenditures!B5","v":"E"},{"$f":"Expenditures!C5","v":"1"},{"$f":"Expenditures!E5","v":"2396"},{"$f":"Expenditures!G5","v":0},{"$f":"Expenditures!H5","v":"FY24"}]
[{"$f":"Expenditures!A6","v":"X"},{"$f":"Expenditures!B6","v":"E"},{"$f":"Expenditures!C6","v":"1"},{"$f":"Expenditures!E6","v":"2397"},{"$f":"Expenditures!G6","v":0},{"$f":"Expenditures!H6","v":"FY24"}]
[{"$f":"Expenditures!A7","v":"X"},{"$f":"Expenditures!B7","v":"E"},{"$f":"Expenditures!C7","v":"1"},{"$f":"Expenditures!E7","v":"2999"},{"$f":"Expenditures!G7","v":0},{"$f":"Expenditures!H7","v":"FY24"}]
[{"$f":"Expenditures!A8","v":"X"},{"$f":"Expenditures!B8","v":"E"},{"$f":"Expenditures!C8","v":"1"},{"$f":"Expenditures!E8","v":"3100"},{"$f":"Expenditures!G8","v":0},{"$f":"Expenditures!H8","v":"FY24"}]
[{"$f":"Expenditures!A9","v":"X"},{"$f":"Expenditures!B9","v":"E"},{"$f":"Expenditures!C9","v":"1"},{"$f":"Expenditures!E9","v":"3200"},{"$f":"Expenditures!G9","v":0},{"$f":"Expenditures!H9","v":"FY24"}]
[{"$f":"Expenditures!A10","v":"X"},{"$f":"Expenditures!B10","v":"E"},{"$f":"Expenditures!C10","v":"1"},{"$f":"Expenditures!E10","v":"3300"},{"$f":"Expenditures!G10","v":0},{"$f":"Expenditures!H10","v":"FY24"}]
[{"$f":"Expenditures!A11","v":"X"},{"$f":"Expenditures!B11","v":"E"},{"$f":"Expenditures!C11","v":"1"},{"$f":"Expenditures!E11","v":"4000"},{"$f":"Expenditures!G11","v":0},{"$f":"Expenditures!H11","v":"FY24"}]
[{"$f":"Expenditures!A12","v":"X"},{"$f":"Expenditures!B12","v":"E"},{"$f":"Expenditures!C12","v":"6"},{"$f":"Expenditures!E12","v":"4000"},{"$f":"Expenditures!G12","v":0},{"$f":"Expenditures!H12","v":"FY24"}]
[{"$f":"Expenditures!A13","v":"X"},{"$f":"Expenditures!B13","v":"E"},{"$f":"Expenditures!C13","v":"1"},{"$f":"Expenditures!E13","v":"5100"},{"$f":"Expenditures!G13","v":0},{"$f":"Expenditures!H13","v":"FY24"}]
[{"$f":"Expenditures!A14","v":"X"},{"$f":"Expenditures!B14","v":"E"},{"$f":"Expenditures!C14","v":"6"},{"$f":"Expenditures!E14","v":"5100"},{"$f":"Expenditures!G14","v":0},{"$f":"Expenditures!H14","v":"FY24"}]
[{"$f":"Expenditures!A15","v":"X"},{"$f":"Expenditures!B15","v":"E"},{"$f":"Expenditures!C15","v":"1"},{"$f":"Expenditures!E15","v":"5210"},{"$f":"Expenditures!G15","v":0},{"$f":"Expenditures!H15","v":"FY24"}]
[{"$f":"Expenditures!A16","v":"X"},{"$f":"Expenditures!B16","v":"E"},{"$f":"Expenditures!C16","v":"1"},{"$f":"Expenditures!E16","v":"5310"},{"$f":"Expenditures!G16","v":0},{"$f":"Expenditures!H16","v":"FY24"}]
[{"$f":"Expenditures!A17","v":"X"},{"$f":"Expenditures!B17","v":"E"},{"$f":"Expenditures!C17","v":"1"},{"$f":"Expenditures!E17","v":"5350"},{"$f":"Expenditures!G17","v":0},{"$f":"Expenditures!H17","v":"FY24"}]
[{"$f":"Expenditures!A18","v":"X"},{"$f":"Expenditures!B18","v":"E"},{"$f":"Expenditures!C18","v":"1"},{"$f":"Expenditures!E18","v":"5353"},{"$f":"Expenditures!G18","v":0},{"$f":"Expenditures!H18","v":"FY24"}]
[{"$f":"Expenditures!A19","v":"X"},{"$f":"Expenditures!B19","v":"E"},{"$f":"Expenditures!C19","v":"1"},{"$f":"Expenditures!E19","v":"5390"},{"$f":"Expenditures!G19","v":0},{"$f":"Expenditures!H19","v":"FY24"}]
[{"$f":"Expenditures!A20","v":"X"},{"$f":"Expenditures!B20","v":"E"},{"$f":"Expenditures!C20","v":"1"},{"$f":"Expenditures!E20","v":"5500"},{"$f":"Expenditures!G20","v":0},{"$f":"Expenditures!H20","v":"FY24"}]
[{"$f":"Expenditures!A21","v":"X"},{"$f":"Expenditures!B21","v":"E"},{"$f":"Expenditures!C21","v":"1"},{"$f":"Expenditures!E21","v":"6999"},{"$f":"Expenditures!G21","v":0},{"$f":"Expenditures!H21","v":"FY24"}]
[{"$f":"Expenditures!A22","v":"X"},{"$f":"Expenditures!B22","v":"E"},{"$f":"Expenditures!C22","v":"6"},{"$f":"Expenditures!E22","v":"6999"},{"$f":"Expenditures!G22","v":0},{"$f":"Expenditures!H22","v":"FY24"}]
[{"$f":"Expenditures!A23","v":"X"},{"$f":"Expenditures!B23","v":"E"},{"$f":"Expenditures!C23","v":"1"},{"$f":"Expenditures!E23","v":"8112"},{"$f":"Expenditures!G23","v":0},{"$f":"Expenditures!H23","v":"FY24"}]
[{"$f":"Expenditures!A24","v":"X"},{"$f":"Expenditures!B24","v":"E"},{"$f":"Expenditures!C24","v":"1"},{"$f":"Expenditures!E24","v":"8121"},{"$f":"Expenditures!G24","v":0},{"$f":"Expenditures!H24","v":"FY24"}]
[{"$f":"Expenditures!A25","v":"X"},{"$f":"Expenditures!B25","v":"E"},{"$f":"Expenditures!C25","v":"1"},{"$f":"Expenditures!E25","v":"8125"},{"$f":"Expenditures!G25","v":0},{"$f":"Expenditures!H25","v":"FY24"}]
[{"$f":"Expenditures!A26","v":"X"},{"$f":"Expenditures!B26","v":"E"},{"$f":"Expenditures!C26","v":"1"},{"$f":"Expenditures!E26","v":"8130"},{"$f":"Expenditures!G26","v":0},{"$f":"Expenditures!H26","v":"FY24"}]
[{"$f":"Expenditures!A27","v":"X"},{"$f":"Expenditures!B27","v":"E"},{"$f":"Expenditures!C27","v":"1"},{"$f":"Expenditures!E27","v":"8888"},{"$f":"Expenditures!G27","v":0},{"$f":"Expenditures!H27","v":"FY24"}]
[{"$f":"Expenditures!A28","v":"X"},{"$f":"Expenditures!B28","v":"E"},{"$f":"Expenditures!C28","v":"1"},{"$f":"Expenditures!E28","v":"8135"},{"$f":"Expenditures!G28","v":0},{"$f":"Expenditures!H28","v":"FY24"}]
[{"$f":"Expenditures!A29","v":"X"},{"$f":"Expenditures!B29","v":"E"},{"$f":"Expenditures!C29","v":"1"},{"$f":"Expenditures!E29","v":"8140"},{"$f":"Expenditures!G29","v":0},{"$f":"Expenditures!H29","v":"FY24"}]
[{"$f":"Expenditures!A30","v":"X"},{"$f":"Expenditures!B30","v":"E"},{"$f":"Expenditures!C30","v":"1"},{"$f":"Expenditures!E30","v":"8145"},{"$f":"Expenditures!G30","v":0},{"$f":"Expenditures!H30","v":"FY24"}]
[{"$f":"Revenues!A2","v":"X"},{"$f":"Revenues!B2","v":"R"},{"$f":"Revenues!C2","v":"5"},{"$f":"Revenues!E2","v":"1110"},{"$f":"Revenues!G2","v":0},{"$f":"Revenues!H2","v":"FY24"}]
[{"$f":"Revenues!A3","v":"X"},{"$f":"Revenues!B3","v":"R"},{"$f":"Revenues!C3","v":"5"},{"$f":"Revenues!E3","v":"1170"},{"$f":"Revenues!G3","v":0},{"$f":"Revenues!H3","v":"FY24"}]
[{"$f":"Revenues!A4","v":"X"},{"$f":"Revenues!B4","v":"R"},{"$f":"Revenues!C4","v":"5"},{"$f":"Revenues!E4","v":"1180"},{"$f":"Revenues!G4","v":0},{"$f":"Revenues!H4","v":"FY24"}]
[{"$f":"Revenues!A5","v":"X"},{"$f":"Revenues!B5","v":"R"},{"$f":"Revenues!C5","v":"5"},{"$f":"Revenues!E5","v":"1200"},{"$f":"Revenues!G5","v":0},{"$f":"Revenues!H5","v":"FY24"}]
[{"$f":"Revenues!A6","v":"X"},{"$f":"Revenues!B6","v":"R"},{"$f":"Revenues!C6","v":"5"},{"$f":"Revenues!E6","v":"1300"},{"$f":"Revenues!G6","v":0},{"$f":"Revenues!H6","v":"FY24"}]
[{"$f":"Revenues!A7","v":"X"},{"$f":"Revenues!B7","v":"R"},{"$f":"Revenues!C7","v":"5"},{"$f":"Revenues!E7","v":"1400"},{"$f":"Revenues!G7","v":0},{"$f":"Revenues!H7","v":"FY24"}]
[{"$f":"Revenues!A8","v":"X"},{"$f":"Revenues!B8","v":"R"},{"$f":"Revenues!C8","v":"5"},{"$f":"Revenues!E8","v":"1500"},{"$f":"Revenues!G8","v":0},{"$f":"Revenues!H8","v":"FY24"}]
[{"$f":"Revenues!A9","v":"X"},{"$f":"Revenues!B9","v":"R"},{"$f":"Revenues!C9","v":"6"},{"$f":"Revenues!E9","v":"1500"},{"$f":"Revenues!G9","v":0},{"$f":"Revenues!H9","v":"FY24"}]
[{"$f":"Revenues!A10","v":"X"},{"$f":"Revenues!B10","v":"R"},{"$f":"Revenues!C10","v":"5"},{"$f":"Revenues!E10","v":"1600"},{"$f":"Revenues!G10","v":0},{"$f":"Revenues!H10","v":"FY24"}]
[{"$f":"Revenues!A11","v":"X"},{"$f":"Revenues!B11","v":"R"},{"$f":"Revenues!C11","v":"5"},{"$f":"Revenues!E11","v":"1700"},{"$f":"Revenues!G11","v":0},{"$f":"Revenues!H11","v":"FY24"}]
[{"$f":"Revenues!A12","v":"X"},{"$f":"Revenues!B12","v":"R"},{"$f":"Revenues!C12","v":"5"},{"$f":"Revenues!E12","v":"1800"},{"$f":"Revenues!G12","v":0},{"$f":"Revenues!H12","v":"FY24"}]
[{"$f":"Revenues!A13","v":"X"},{"$f":"Revenues!B13","v":"R"},{"$f":"Revenues!C13","v":"5"},{"$f":"Revenues!E13","v":"1920"},{"$f":"Revenues!G13","v":0},{"$f":"Revenues!H13","v":"FY24"}]
[{"$f":"Revenues!A14","v":"X"},{"$f":"Revenues!B14","v":"R"},{"$f":"Revenues!C14","v":"5"},{"$f":"Revenues!E14","v":"1999"},{"$f":"Revenues!G14","v":0},{"$f":"Revenues!H14","v":"FY24"}]
[{"$f":"Revenues!A15","v":"X"},{"$f":"Revenues!B15","v":"R"},{"$f":"Revenues!C15","v":"5"},{"$f":"Revenues!E15","v":"2000"},{"$f":"Revenues!G15","v":0},{"$f":"Revenues!H15","v":"FY24"}]
[{"$f":"Revenues!A16","v":"X"},{"$f":"Revenues!B16","v":"R"},{"$f":"Revenues!C16","v":"5"},{"$f":"Revenues!E16","v":"2950"},{"$f":"Revenues!G16","v":0},{"$f":"Revenues!H16","v":"FY24"}]
[{"$f":"Revenues!A17","v":"X"},{"$f":"Revenues!B17","v":"R"},{"$f":"Revenues!C17","v":"5"},{"$f":"Revenues!E17","v":"3110"},{"$f":"Revenues!G17","v":0},{"$f":"Revenues!H17","v":"FY24"}]
[{"$f":"Revenues!A18","v":"X"},{"$f":"Revenues!B18","v":"R"},{"$f":"Revenues!C18","v":"5"},{"$f":"Revenues!E18","v":"3114"},{"$f":"Revenues!G18","v":0},{"$f":"Revenues!H18","v":"FY24"}]
[{"$f":"Revenues!A19","v":"X"},{"$f":"Revenues!B19","v":"R"},{"$f":"Revenues!C19","v":"5"},{"$f":"Revenues!E19","v":"3130"},{"$f":"Revenues!G19","v":0},{"$f":"Revenues!H19","v":"FY24"}]
[{"$f":"Revenues!A20","v":"X"},{"$f":"Revenues!B20","v":"R"},{"$f":"Revenues!C20","v":"6"},{"$f":"Revenues!E20","v":"3130"},{"$f":"Revenues!G20","v":0},{"$f":"Revenues!H20","v":"FY24"}]
[{"$f":"Revenues!A21","v":"X"},{"$f":"Revenues!B21","v":"R"},{"$f":"Revenues!C21","v":"5"},{"$f":"Revenues!E21","v":"3145"},{"$f":"Revenues!G21","v":0},{"$f":"Revenues!H21","v":"FY24"}]
[{"$f":"Revenues!A22","v":"X"},{"$f":"Revenues!B22","v":"R"},{"$f":"Revenues!C22","v":"5"},{"$f":"Revenues!E22","v":"3146"},{"$f":"Revenues!G22","v":0},{"$f":"Revenues!H22","v":"FY24"}]
[{"$f":"Revenues!A23","v":"X"},{"$f":"Revenues!B23","v":"R"},{"$f":"Revenues!C23","v":"5"},{"$f":"Revenues!E23","v":"3150"},{"$f":"Revenues!G23","v":0},{"$f":"Revenues!H23","v":"FY24"}]
[{"$f":"Revenues!A24","v":"X"},{"$f":"Revenues!B24","v":"R"},{"$f":"Revenues!C24","v":"5"},{"$f":"Revenues!E24","v":"3152"},{"$f":"Revenues!G24","v":0},{"$f":"Revenues!H24","v":"FY24"}]
[{"$f":"Revenues!A25","v":"X"},{"$f":"Revenues!B25","v":"R"},{"$f":"Revenues!C25","v":"5"},{"$f":"Revenues!E25","v":"3170"},{"$f":"Revenues!G25","v":0},{"$f":"Revenues!H25","v":"FY24"}]
[{"$f":"Revenues!A26","v":"X"},{"$f":"Revenues!B26","v":"R"},{"$f":"Revenues!C26","v":"5"},{"$f":"Revenues!E26","v":"3199"},{"$f":"Revenues!G26","v":0},{"$f":"Revenues!H26","v":"FY24"}]
[{"$f":"Revenues!A27","v":"X"},{"$f":"Revenues!B27","v":"R"},{"$f":"Revenues!C27","v":"5"},{"$f":"Revenues!E27","v":"3200"},{"$f":"Revenues!G27","v":0},{"$f":"Revenues!H27","v":"FY24"}]
[{"$f":"Revenues!A28","v":"X"},{"$f":"Revenues!B28","v":"R"},{"$f":"Revenues!C28","v":"6"},{"$f":"Revenues!E28","v":"3200"},{"$f":"Revenues!G28","v":0},{"$f":"Revenues!H28","v":"FY24"}]
[{"$f":"Revenues!A29","v":"X"},{"$f":"Revenues!B29","v":"R"},{"$f":"Revenues!C29","v":"5"},{"$f":"Revenues!E29","v":"3999"},{"$f":"Revenues!G29","v":0},{"$f":"Revenues!H29","v":"FY24"}]
[{"$f":"Revenues!A30","v":"X"},{"$f":"Revenues!B30","v":"R"},{"$f":"Revenues!C30","v":"5"},{"$f":"Revenues!E30","v":"4100"},{"$f":"Revenues!G30","v":0},{"$f":"Revenues!H30","v":"FY24"}]
[{"$f":"Revenues!A31","v":"X"},{"$f":"Revenues!B31","v":"R"},{"$f":"Revenues!C31","v":"5"},{"$f":"Revenues!E31","v":"4120"},{"$f":"Revenues!G31","v":0},{"$f":"Revenues!H31","v":"FY24"}]
[{"$f":"Revenues!A32","v":"X"},{"$f":"Revenues!B32","v":"R"},{"$f":"Revenues!C32","v":"5"},{"$f":"Revenues!E32","v":"4200"},{"$f":"Revenues!G32","v":0},{"$f":"Revenues!H32","v":"FY24"}]
[{"$f":"Revenues!A33","v":"X"},{"$f":"Revenues!B33","v":"R"},{"$f":"Revenues!C33","v":"6"},{"$f":"Revenues!E33","v":"4200"},{"$f":"Revenues!G33","v":0},{"$f":"Revenues!H33","v":"FY24"}]
[{"$f":"Revenues!A34","v":"X"},{"$f":"Revenues!B34","v":"R"},{"$f":"Revenues!C34","v":"5"},{"$f":"Revenues!E34","v":"4800"},{"$f":"Revenues!G34","v":0},{"$f":"Revenues!H34","v":"FY24"}]
[{"$f":"Revenues!A35","v":"X"},{"$f":"Revenues!B35","v":"R"},{"$f":"Revenues!C35","v":"5"},{"$f":"Revenues!E35","v":"4900"},{"$f":"Revenues!G35","v":0},{"$f":"Revenues!H35","v":"FY24"}]
[{"$f":"Revenues!A36","v":"X"},{"$f":"Revenues!B36","v":"R"},{"$f":"Revenues!C36","v":"5"},{"$f":"Revenues!E36","v":"4950"},{"$f":"Revenues!G36","v":0},{"$f":"Revenues!H36","v":"FY24"}]
[{"$f":"Revenues!A37","v":"X"},{"$f":"Revenues!B37","v":"R"},{"$f":"Revenues!C37","v":"5"},{"$f":"Revenues!E37","v":"5100"},{"$f":"Revenues!G37","v":0},{"$f":"Revenues!H37","v":"FY24"}]
[{"$f":"Revenues!A38","v":"X"},{"$f":"Revenues!B38","v":"R"},{"$f":"Revenues!C38","v":"6"},{"$f":"Revenues!E38","v":"5100"},{"$f":"Revenues!G38","v":0},{"$f":"Revenues!H38","v":"FY24"}]
[{"$f":"Revenues!A39","v":"X"},{"$f":"Revenues!B39","v":"R"},{"$f":"Revenues!C39","v":"5"},{"$f":"Revenues!E39","v":"5230"},{"$f":"Revenues!G39","v":0},{"$f":"Revenues!H39","v":"FY24"}]
[{"$f":"Revenues!A40","v":"X"},{"$f":"Revenues!B40","v":"R"},{"$f":"Revenues!C40","v":"6"},{"$f":"Revenues!E40","v":"5230"},{"$f":"Revenues!G40","v":0},{"$f":"Revenues!H40","v":"FY24"}]
[{"$f":"Revenues!A41","v":"X"},{"$f":"Revenues!B41","v":"R"},{"$f":"Revenues!C41","v":"5"},{"$f":"Revenues!E41","v":"5233"},{"$f":"Revenues!G41","v":0},{"$f":"Revenues!H41","v":"FY24"}]
[{"$f":"Revenues!A42","v":"X"},{"$f":"Revenues!B42","v":"R"},{"$f":"Revenues!C42","v":"5"},{"$f":"Revenues!E42","v":"5299"},{"$f":"Revenues!G42","v":0},{"$f":"Revenues!H42","v":"FY24"}]
[{"$f":"Revenues!A43","v":"X"},{"$f":"Revenues!B43","v":"R"},{"$f":"Revenues!C43","v":"6"},{"$f":"Revenues!E43","v":"5299"},{"$f":"Revenues!G43","v":0},{"$f":"Revenues!H43","v":"FY24"}]
[{"$f":"Revenues!A44","v":"X"},{"$f":"Revenues!B44","v":"R"},{"$f":"Revenues!C44","v":"5"},{"$f":"Revenues!E44","v":"5300"},{"$f":"Revenues!G44","v":0},{"$f":"Revenues!H44","v":"FY24"}]
[{"$f":"Revenues!A45","v":"X"},{"$f":"Revenues!B45","v":"R"},{"$f":"Revenues!C45","v":"5"},{"$f":"Revenues!E45","v":"5400"},{"$f":"Revenues!G45","v":0},{"$f":"Revenues!H45","v":"FY24"}]
[{"$f":"Revenues!A46","v":"X"},{"$f":"Revenues!B46","v":"R"},{"$f":"Revenues!C46","v":"5"},{"$f":"Revenues!E46","v":"5480"},{"$f":"Revenues!G46","v":0},{"$f":"Revenues!H46","v":"FY24"}]
[{"$f":"Revenues!A47","v":"X"},{"$f":"Revenues!B47","v":"R"},{"$f":"Revenues!C47","v":"5"},{"$f":"Revenues!E47","v":"5500"},{"$f":"Revenues!G47","v":0},{"$f":"Revenues!H47","v":"FY24"}]
[{"$f":"Revenues!A48","v":"X"},{"$f":"Revenues!B48","v":"R"},{"$f":"Revenues!C48","v":"5"},{"$f":"Revenues!E48","v":"5600"},{"$f":"Revenues!G48","v":0},{"$f":"Revenues!H48","v":"FY24"}]
[{"$f":"Revenues!A49","v":"X"},{"$f":"Revenues!B49","v":"R"},{"$f":"Revenues!C49","v":"5"},{"$f":"Revenues!E49","v":"5700"},{"$f":"Revenues!G49","v":0},{"$f":"Revenues!H49","v":"FY24"}]
[{"$f":"Revenues!A50","v":"X"},{"$f":"Revenues!B50","v":"R"},{"$f":"Revenues!C50","v":"5"},{"$f":"Revenues!E50","v":"5999"},{"$f":"Revenues!G50","v":0},{"$f":"Revenues!H50","v":"FY24"}]
[{"$f":"Revenues!A51","v":"X"},{"$f":"Revenues!B51","v":"R"},{"$f":"Revenues!C51","v":"5"},{"$f":"Revenues!E51","v":"6999"},{"$f":"Revenues!G51","v":0},{"$f":"Revenues!H51","v":"FY24"}]
[{"$f":"Revenues!A52","v":"X"},{"$f":"Revenues!B52","v":"R"},{"$f":"Revenues!C52","v":"6"},{"$f":"Revenues!E52","v":"6999"},{"$f":"Revenues!G52","v":0},{"$f":"Revenues!H52","v":"FY24"}]
[{"$f":"Revenues!A53","v":"X"},{"$f":"Revenues!B53","v":"R"},{"$f":"Revenues!C53","v":"5"},{"$f":"Revenues!E53","v":"8830"},{"$f":"Revenues!G53","v":0},{"$f":"Revenues!H53","v":"FY24"}]
[{"$f":"Revenues!A54","v":"X"},{"$f":"Revenues!B54","v":"R"},{"$f":"Revenues!C54","v":"5"},{"$f":"Revenues!E54","v":"8888"},{"$f":"Revenues!G54","v":0},{"$f":"Revenues!H54","v":"FY24"}]
[{"$f":"IF(OR(Cover!$F$6=\"T119\",Cover!$F$6=\"T238\"),Revenues!#REF!,Revenues!A55)","v":""},{"$f":"IF(OR(Cover!$F$6=\"T119\",Cover!$F$6=\"T238\"),Revenues!#REF!,Revenues!B55)","v":""},{"$f":"IF(OR(Cover!$F$6=\"T119\",Cover!$F$6=\"T238\"),Revenues!#REF!,Revenues!C55)","v":""},{"$f":"IF(OR(Cover!$F$6=\"T119\",Cover!$F$6=\"T238\"),Revenues!#REF!,Revenues!E55)","v":""},{"$f":"IF(AND(ISERROR(VLOOKUP(Cover!F6,LISTvoc!A1:A12,1,FALSE)),ISERROR(VLOOKUP(Cover!F6,LISTvoc!H1:H1,1,FALSE)))=TRUE,\"\",IF(OR(Cover!$F$6=\"T119\",Cover!$F$6=\"T238\"),Revenues!#REF!,Revenues!G55))","v":""},{"$f":"IF(OR(Cover!$F$6=\"T119\",Cover!$F$6=\"T238\"),Revenues!#REF!,Revenues!H55)","v":""}]
[{"$f":"IF(OR(Cover!$F$6=\"T119\",Cover!$F$6=\"T238\"),Expenditures!#REF!,Expenditures!A31)","v":""},{"$f":"IF(OR(Cover!$F$6=\"T119\",Cover!$F$6=\"T238\"),Expenditures!#REF!,Expenditures!B31)","v":""},{"$f":"IF(OR(Cover!$F$6=\"T119\",Cover!$F$6=\"T238\"),Expenditures!#REF!,Expenditures!C31)","v":""},{"$f":"IF(OR(Cover!$F$6=\"T119\",Cover!$F$6=\"T238\"),Expenditures!#REF!,Expenditures!E31)","v":""},{"$f":"IF(AND(ISERROR(VLOOKUP(Cover!F6,LISTvoc!A1:A12,1,FALSE)),ISERROR(VLOOKUP(Cover!F6,LISTvoc!H1:H1,1,FALSE)))=TRUE,\"\",IF(OR(Cover!$F$6=\"T119\",Cover!$F$6=\"T238\"),Expenditures!#REF!,Expenditures!G31))","v":""},{"$f":"IF(OR(Cover!$F$6=\"T119\",Cover!$F$6=\"T238\"),Expenditures!#REF!,Expenditures!H31)","v":""}]

{"sheet":"LISTvoc","index":10,"n_rows":32,"n_cols":13,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
["T037",2398,3113,"Burlington"]
["U051",2398,3113,"Essex-Westford EC USD"]
["U088",2398,3113,"Enosburgh-Richford UUSD"]
["U058B",2398,3113,"Lamoille North MUSD"]
["T093",2398,3113,"Hartford",null,null,null,"E","1","LOCAL EDUCATION","1000","DIRECT INSTR-EXCEPT TECH CTR TUITION","FY18"]
["U022B",2398,3113,"North Country Sr UHSD",null,null,null,"E","1","LOCAL EDUCATION","1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST","FY18"]
["U057",2398,3113,"Maple Run USD",null,null,null,"E","1","LOCAL EDUCATION","1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS","FY18"]
["U059",2398,3113,"Orange Southwest USD",null,null,null,"E","1","LOCAL EDUCATION","2396","ADMINISTRATIVE SUPPORT SERVICES - LEA","FY18"]
["U091",2398,3113,"Oxbow UHSD",null,null,null,"E","1","LOCAL EDUCATION","2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU","FY18"]
["T173",2398,3113,"Rutland City",null,null,null,"E","1","LOCAL EDUCATION","2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE","FY18"]
["U096",2398,3113,"Windham Southeast USD",null,null,null,"E","1","LOCAL EDUCATION","3100","FOOD SERVICES","FY18"]
[null,null,null,null,null,null,null,"E","1","LOCAL EDUCATION","3200","ENTERPRISE OPERATIONS","FY18"]
[null,null,null,null,null,null,null,"E","1","LOCAL EDUCATION","3300","COMMUNITY SERVICES","FY18"]
[null,null,null,null,null,null,null,"E","1","LOCAL EDUCATION","4000","FACILITY ACQUISITION AND CONSTRUCTION","FY18"]
[null,null,null,null,null,null,null,"E","6","CAPITAL PROJECT FUNDS","4000","FACILITY ACQUISITION AND CONSTRUCTION","FY18"]
[null,null,null,null,null,null,null,"E","1","LOCAL EDUCATION","5100","OTHER-DEBT SERVICE","FY18"]
[null,null,null,null,null,null,null,"E","6","CAPITAL PROJECT FUNDS","5100","OTHER-DEBT SERVICE","FY18"]
[null,null,null,null,null,null,null,"E","1","LOCAL EDUCATION","5210","ADJUSTMENTS/REPAYMENTS TO THE STATE","FY18"]
[null,null,null,null,null,null,null,"E","1","LOCAL EDUCATION","5310","TRANSFERS TO ENTERPRISE FUNDS","FY18"]
[null,null,null,null,null,null,null,"E","1","LOCAL EDUCATION","5350","CONTRS TO RSRVD ACCTS (INC. FUNC 5352)","FY18"]
[null,null,null,null,null,null,null,"E","1","LOCAL EDUCATION","5353","TRANSFER TO QSCB DEBT SERVICE FUND","FY18"]
[null,null,null,null,null,null,null,"E","1","LOCAL EDUCATION","5390","OTHER-FUND TRANSFERS","FY18"]
[null,null,null,null,null,null,null,"E","1","LOCAL EDUCATION","5500","OTHER-SUBGRANTS","FY18"]
[null,null,null,null,null,null,null,"E","1","LOCAL EDUCATION","6999","DEFICIT","FY18"]
[null,null,null,null,null,null,null,"E","6","CAPITAL PROJECT FUNDS","6999","DEFICIT","FY18"]
[null,null,null,null,null,null,null,"E","1","LOCAL EDUCATION","8112","DEFICIT FOR NEW SPED 20","FY18"]
[null,null,null,null,null,null,null,"E","1","LOCAL EDUCATION","8121","SPED IN EXCESS OF 50K","FY18"]
[null,null,null,null,null,null,null,"E","1","LOCAL EDUCATION","8125","DEFICIT FROM NEW TUITION","FY18"]
[null,null,null,null,null,null,null,"E","1","LOCAL EDUCATION","8130","PLANNING COSTS FOR SMALL SCHOOLS MERGER","FY18"]
[null,null,null,null,null,null,null,"E","1","LOCAL EDUCATION","8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS","FY18"]
[null,null,null,null,null,null,null,"E","1","LOCAL EDUCATION","8135","ASSESSMENTS TO VERMONT TEACHERS RETIRMENT SYSTEM","FY18"]

{"sheet":"FY23Exp","index":11,"n_rows":1041,"n_cols":13,"rows_kept":1041,"cut":false,"hidden":false,"merged":[]}
["DSTNAME","SUID","DSTID","MFUNC","MFUNCDESC","FUND","FUNC","DESCRIPTION","AMOUNT","TYP",null,"Updated: ","2023-05-01"]
["Mt. Mansfield UUSD","SU012","U401","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",33543731,"E",null,"Denotes Fund 6"]
["Mt. Mansfield UUSD","SU012","U401","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",637199,"E","Data come from:",null,"J:\\FY2023\\Base23\\Budget23"]
["Mt. Mansfield UUSD","SU012","U401","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",521833,"E","prior year budgets",null,"Budget Data Convert FY23 v01.xlsm"]
["Mt. Mansfield UUSD","SU012","U401","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",9452578,"E"]
["Mt. Mansfield UUSD","SU012","U401","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",6883845,"E"]
["Mt. Mansfield UUSD","SU012","U401","4000","FACILITY ACQUISITION AND CONSTRUCTION",1,"4000","FACILITY ACQUISITION AND CONSTRUCTION",325000,"E"]
["Mt. Mansfield UUSD","SU012","U401","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",724709,"E"]
["Mt. Mansfield UUSD","SU012","U401","5000","OTHER EXPENDITURES",1,"5310","TRANSFERS TO ENTERPRISE FUNDS",82000,"E"]
["Mt. Mansfield UUSD","SU012","U401","5000","OTHER EXPENDITURES",1,"5350","CONTRS TO RSRVD ACCTS (INC. FUNC 5352)",100000,"E"]
["Mt. Mansfield UUSD","SU012","U401","5000","OTHER EXPENDITURES",1,"5353","TRANSFER TO QSCB DEBT SERVICE FUND",140000,"E"]
["Mt. Mansfield UUSD","SU012","U401","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",27892,"E"]
["Mt. Mansfield UUSD","SU012","U401","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",96148,"E"]
["Mt. Mansfield UUSD","SU012","U401","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",702779,"E"]
["Rivendell Interstate USD","SU064","U146","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",5177775,"E"]
["Rivendell Interstate USD","SU064","U146","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",86597,"E"]
["Rivendell Interstate USD","SU064","U146","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",34634,"E"]
["Rivendell Interstate USD","SU064","U146","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",1216538,"E"]
["Rivendell Interstate USD","SU064","U146","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",2102006,"E"]
["Rivendell Interstate USD","SU064","U146","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",225490,"E"]
["Rivendell Interstate USD","SU064","U146","3000","NON-INSTRUCTIONAL SERVICES",1,"3300","COMMUNITY SERVICES",98237,"E"]
["Rivendell Interstate USD","SU064","U146","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",305430,"E"]
["Rivendell Interstate USD","SU064","U146","5000","OTHER EXPENDITURES",1,"5350","CONTRS TO RSRVD ACCTS (INC. FUNC 5352)",150682,"E"]
["Rivendell Interstate USD","SU064","U146","5000","OTHER EXPENDITURES",1,"5390","OTHER-FUND TRANSFERS",47876,"E"]
["Rivendell Interstate USD","SU064","U146","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",3654,"E"]
["Rivendell Interstate USD","SU064","U146","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",305430,"E"]
["Barre UUSD","SU061","U097","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",42295617,"E"]
["Barre UUSD","SU061","U097","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",571346,"E"]
["Barre UUSD","SU061","U097","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",388654,"E"]
["Barre UUSD","SU061","U097","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",3475705,"E"]
["Barre UUSD","SU061","U097","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",522997,"E"]
["Barre UUSD","SU061","U097","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",52985,"E"]
["Windham Southeast UUSD","SU048","U096","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",28356329,"E"]
["Windham Southeast UUSD","SU048","U096","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",632992,"E"]
["Windham Southeast UUSD","SU048","U096","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",463504,"E"]
["Windham Southeast UUSD","SU048","U096","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",12404510,"E"]
["Windham Southeast UUSD","SU048","U096","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",2450150,"E"]
["Windham Southeast UUSD","SU048","U096","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",14031115,"E"]
["Windham Southeast UUSD","SU048","U096","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",108160,"E"]
["Windham Southeast UUSD","SU048","U096","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",1817074,"E"]
["Windham Southeast UUSD","SU048","U096","5000","OTHER EXPENDITURES",1,"5350","CONTRS TO RSRVD ACCTS (INC. FUNC 5352)",30000,"E"]
["Windham Southeast UUSD","SU048","U096","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",22813,"E"]
["Windham Southeast UUSD","SU048","U096","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",151420,"E"]
["Windham Southeast UUSD","SU048","U096","8100","ADDITIONAL EXCESS OFFSETS",1,"8140","COSTS FOR DUAL ENROLLMENT AND EARLY COLLEGE",12000,"E"]
["Windham Southeast UUSD","SU048","U096","8100","ADDITIONAL EXCESS OFFSETS",1,"8145","COSTS FOR LEAD SAMPLING, REMEDIATION AND RETESTING",10000,"E"]
["Windham Southeast UUSD","SU048","U096","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",1817074,"E"]
["Windham Northeast UESD","SU047","U095","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",1075498,"E"]
["Windham Northeast UESD","SU047","U095","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",150598,"E"]
["Windham Northeast UESD","SU047","U095","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",45626,"E"]
["Windham Northeast UESD","SU047","U095","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",496172,"E"]
["Windham Northeast UESD","SU047","U095","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",9090,"E"]
["Orleans Southwest UESD","SU035","U094","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",3346787,"E"]
["Orleans Southwest UESD","SU035","U094","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",566017,"E"]
["Orleans Southwest UESD","SU035","U094","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",1541210,"E"]
["Orleans Southwest UESD","SU035","U094","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",1473812,"E"]
["Orleans Southwest UESD","SU035","U094","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",172725,"E"]
["Orleans Southwest UESD","SU035","U094","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",35614,"E"]
["Orleans Southwest UESD","SU035","U094","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",496,"E"]
["Orleans Southwest UESD","SU035","U094","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",19628,"E"]
["Lake Region Union Elementary-Middle School district","SU034","U093","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",8294745,"E"]
["Lake Region Union Elementary-Middle School district","SU034","U093","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",1158247,"E"]
["Lake Region Union Elementary-Middle School district","SU034","U093","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",171214,"E"]
["Lake Region Union Elementary-Middle School district","SU034","U093","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",2947057,"E"]
["Lake Region Union Elementary-Middle School district","SU034","U093","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",10000,"E"]
["Lake Region Union Elementary-Middle School district","SU034","U093","5000","OTHER EXPENDITURES",1,"5310","TRANSFERS TO ENTERPRISE FUNDS",202472,"E"]
["Lake Region Union Elementary-Middle School district","SU034","U093","5000","OTHER EXPENDITURES",1,"5353","TRANSFER TO QSCB DEBT SERVICE FUND",58000,"E"]
["Washington Central UUSD","SU032","U092","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",19742859,"E"]
["Washington Central UUSD","SU032","U092","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",310967,"E"]
["Washington Central UUSD","SU032","U092","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",240879,"E"]
["Washington Central UUSD","SU032","U092","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",6882632,"E"]
["Washington Central UUSD","SU032","U092","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",6880383,"E"]
["Washington Central UUSD","SU032","U092","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",1011432,"E"]
["Washington Central UUSD","SU032","U092","5000","OTHER EXPENDITURES",1,"5310","TRANSFERS TO ENTERPRISE FUNDS",189115,"E"]
["Washington Central UUSD","SU032","U092","5000","OTHER EXPENDITURES",1,"5350","CONTRS TO RSRVD ACCTS (INC. FUNC 5352)",880000,"E"]
["Washington Central UUSD","SU032","U092","5000","OTHER EXPENDITURES",1,"5353","TRANSFER TO QSCB DEBT SERVICE FUND",31000,"E"]
["Washington Central UUSD","SU032","U092","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",21650,"E"]
["Washington Central UUSD","SU032","U092","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",107669,"E"]
["Washington Central UUSD","SU032","U092","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",935522,"E"]
["Oxbow UUSD","SU027","U091","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",9360426,"E"]
["Oxbow UUSD","SU027","U091","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",317034,"E"]
["Oxbow UUSD","SU027","U091","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",200000,"E"]
["Oxbow UUSD","SU027","U091","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",2880864,"E"]
["Oxbow UUSD","SU027","U091","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",792066,"E"]
["Oxbow UUSD","SU027","U091","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",3656614,"E"]
["Oxbow UUSD","SU027","U091","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",229848,"E"]
["Oxbow UUSD","SU027","U091","5000","OTHER EXPENDITURES",1,"5310","TRANSFERS TO ENTERPRISE FUNDS",124783,"E"]
["Lamoille South UUSD","SU026","U090","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",20948000,"E"]
["Lamoille South UUSD","SU026","U090","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",277307,"E"]
["Lamoille South UUSD","SU026","U090","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",241093,"E"]
["Lamoille South UUSD","SU026","U090","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",1761425,"E"]
["Lamoille South UUSD","SU026","U090","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",506700,"E"]
["Lamoille South UUSD","SU026","U090","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",9590600,"E"]
["Lamoille South UUSD","SU026","U090","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",152400,"E"]
["Lamoille South UUSD","SU026","U090","5000","OTHER EXPENDITURES",1,"5310","TRANSFERS TO ENTERPRISE FUNDS",333500,"E"]
["Lamoille South UUSD","SU026","U090","5000","OTHER EXPENDITURES",1,"5350","CONTRS TO RSRVD ACCTS (INC. FUNC 5352)",250000,"E"]
["Lamoille South UUSD","SU026","U090","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",4058,"E"]
["Lamoille South UUSD","SU026","U090","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",75000,"E"]
["Lamoille South UUSD","SU026","U090","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",152400,"E"]
["Missisquois Valley School District","SU021","U089","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",23882483,"E"]
["Missisquois Valley School District","SU021","U089","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",190514,"E"]
["Missisquois Valley School District","SU021","U089","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",131885,"E"]
["Missisquois Valley School District","SU021","U089","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",15690156,"E"]
["Missisquois Valley School District","SU021","U089","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",18204,"E"]
["Missisquois Valley School District","SU021","U089","4000","FACILITY ACQUISITION AND CONSTRUCTION",1,"4000","FACILITY ACQUISITION AND CONSTRUCTION",435000,"E"]
["Missisquois Valley School District","SU021","U089","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",419012,"E"]
["Missisquois Valley School District","SU021","U089","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",22517,"E"]
["Enosburgh-Richford UUSD","SU020","U088","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",11218898,"E"]
["Enosburgh-Richford UUSD","SU020","U088","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",364296,"E"]
["Enosburgh-Richford UUSD","SU020","U088","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",175704,"E"]
["Enosburgh-Richford UUSD","SU020","U088","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",3313425,"E"]
["Enosburgh-Richford UUSD","SU020","U088","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",2149860,"E"]
["Enosburgh-Richford UUSD","SU020","U088","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",2490675,"E"]
["Enosburgh-Richford UUSD","SU020","U088","4000","FACILITY ACQUISITION AND CONSTRUCTION",6,"4000","FACILITY ACQUISITION AND CONSTRUCTION",275000,"E"]
["Enosburgh-Richford UUSD","SU020","U088","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",461673,"E"]
["Enosburgh-Richford UUSD","SU020","U088","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",1169,"E"]
["Enosburgh-Richford UUSD","SU020","U088","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",63950,"E"]
["Enosburgh-Richford UUSD","SU020","U088","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",451673,"E"]
["Southwest Vermont UESD","SU005","U087","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",15388685,"E"]
["Southwest Vermont UESD","SU005","U087","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",2610897,"E"]
["Southwest Vermont UESD","SU005","U087","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",1204739,"E"]
["Southwest Vermont UESD","SU005","U087","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",6796175,"E"]
["Southwest Vermont UESD","SU005","U087","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",29300,"E"]
["Southwest Vermont UESD","SU005","U087","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",395469,"E"]
["Southwest Vermont UESD","SU005","U087","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",25017,"E"]
["Southwest Vermont UESD","SU005","U087","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",62669,"E"]
["Southwest Vermont UESD","SU005","U087","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",395469,"E"]
["Mount Ascutney SD","SU052","U086","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",5144327,"E"]
["Mount Ascutney SD","SU052","U086","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",172901,"E"]
["Mount Ascutney SD","SU052","U086","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",109333,"E"]
["Mount Ascutney SD","SU052","U086","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",886408,"E"]
["Mount Ascutney SD","SU052","U086","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",3140194,"E"]
["Mount Ascutney SD","SU052","U086","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",3624710,"E"]
["Mount Ascutney SD","SU052","U086","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",25000,"E"]
["Mount Ascutney SD","SU052","U086","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",19501,"E"]
["Mount Ascutney SD","SU052","U086","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",47047,"E"]
["Northern Mountain Valley UUSD","SU020","U085","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",12090829,"E"]
["Northern Mountain Valley UUSD","SU020","U085","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",418700,"E"]
["Northern Mountain Valley UUSD","SU020","U085","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",273200,"E"]
["Northern Mountain Valley UUSD","SU020","U085","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",1846979,"E"]
["Northern Mountain Valley UUSD","SU020","U085","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",1494008,"E"]
["Northern Mountain Valley UUSD","SU020","U085","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",1558943,"E"]
["Northern Mountain Valley UUSD","SU020","U085","4000","FACILITY ACQUISITION AND CONSTRUCTION",6,"4000","FACILITY ACQUISITION AND CONSTRUCTION",200000,"E"]
["Northern Mountain Valley UUSD","SU020","U085","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",528240,"E"]
["Northern Mountain Valley UUSD","SU020","U085","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",812,"E"]
["Northern Mountain Valley UUSD","SU020","U085","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",65520,"E"]
["Northern Mountain Valley UUSD","SU020","U085","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",412116,"E"]
["Mettawee School District","SU006","U084","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",4039788,"E"]
["Mettawee School District","SU006","U084","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",5480,"E"]
["Mettawee School District","SU006","U084","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",8780,"E"]
["Mettawee School District","SU006","U084","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",609230,"E"]
["Mettawee School District","SU006","U084","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",173581,"E"]
["Mettawee School District","SU006","U084","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",1028329,"E"]
["Mettawee School District","SU006","U084","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",144096,"E"]
["Mettawee School District","SU006","U084","5000","OTHER EXPENDITURES",1,"5350","CONTRS TO RSRVD ACCTS (INC. FUNC 5352)",40000,"E"]
["Mettawee School District","SU006","U084","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",10701,"E"]
["Mettawee School District","SU006","U084","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",981,"E"]
["Ludlow-Mt. Holly UUSD","SU063","U083","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",5002328,"E"]
["Ludlow-Mt. Holly UUSD","SU063","U083","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",89239,"E"]
["Ludlow-Mt. Holly UUSD","SU063","U083","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",59260,"E"]
["Ludlow-Mt. Holly UUSD","SU063","U083","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",1112448,"E"]
["Ludlow-Mt. Holly UUSD","SU063","U083","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",348422,"E"]
["Ludlow-Mt. Holly UUSD","SU063","U083","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",659140,"E"]
["Ludlow-Mt. Holly UUSD","SU063","U083","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",114632,"E"]
["Ludlow-Mt. Holly UUSD","SU063","U083","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",26678,"E"]
["Ludlow-Mt. Holly UUSD","SU063","U083","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",11869,"E"]
["Ludlow-Mt. Holly UUSD","SU063","U083","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",15422,"E"]
["Ludlow-Mt. Holly UUSD","SU063","U083","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",23178,"E"]
["First Branch USD","SU030","U082","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",3774716,"E"]
["First Branch USD","SU030","U082","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",118007,"E"]
["First Branch USD","SU030","U082","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",104166,"E"]
["First Branch USD","SU030","U082","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",520375,"E"]
["First Branch USD","SU030","U082","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",882152,"E"]
["First Branch USD","SU030","U082","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",1553748,"E"]
["First Branch USD","SU030","U082","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",37800,"E"]
["First Branch USD","SU030","U082","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",5001,"E"]
["Rochester-Stockbridge USD","SU030","U081","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",2726151,"E"]
["Rochester-Stockbridge USD","SU030","U081","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",36889,"E"]
["Rochester-Stockbridge USD","SU030","U081","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",73247,"E"]
["Rochester-Stockbridge USD","SU030","U081","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",271560,"E"]
["Rochester-Stockbridge USD","SU030","U081","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",656372,"E"]
["Rochester-Stockbridge USD","SU030","U081","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",579959,"E"]
["Rochester-Stockbridge USD","SU030","U081","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",20000,"E"]
["Rochester-Stockbridge USD","SU030","U081","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",66207,"E"]
["Rochester-Stockbridge USD","SU030","U081","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",2569,"E"]
["Rochester-Stockbridge USD","SU030","U081","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",14808,"E"]
["Granville-Hancock UD","SU030","U080","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",1514761,"E"]
["Granville-Hancock UD","SU030","U080","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",22506,"E"]
["Granville-Hancock UD","SU030","U080","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",60369,"E"]
["Granville-Hancock UD","SU030","U080","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",190642,"E"]
["Granville-Hancock UD","SU030","U080","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",19704,"E"]
["Granville-Hancock UD","SU030","U080","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",11674,"E"]
["Granville-Hancock UD","SU030","U080","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",1296,"E"]
["White River UD","SU030","U079","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",6091832,"E"]
["White River UD","SU030","U079","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",145405,"E"]
["White River UD","SU030","U079","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",159834,"E"]
["White River UD","SU030","U079","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",844278,"E"]
["White River UD","SU030","U079","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",1909169,"E"]
["White River UD","SU030","U079","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",2893663,"E"]
["White River UD","SU030","U079","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",53000,"E"]
["White River UD","SU030","U079","3000","NON-INSTRUCTIONAL SERVICES",1,"3300","COMMUNITY SERVICES",43000,"E"]
["White River UD","SU030","U079","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",314424,"E"]
["White River UD","SU030","U079","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",7637,"E"]
["White River UD","SU030","U079","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",35903,"E"]
["White River UD","SU030","U079","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",314424,"E"]
["Caledonia Cooperative UUSD","SU009","U078","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",9346036,"E"]
["Caledonia Cooperative UUSD","SU009","U078","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",23778,"E"]
["Caledonia Cooperative UUSD","SU009","U078","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",19962,"E"]
["Caledonia Cooperative UUSD","SU009","U078","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",1392402,"E"]
["Caledonia Cooperative UUSD","SU009","U078","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",683175,"E"]
["Caledonia Cooperative UUSD","SU009","U078","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",999384,"E"]
["Caledonia Cooperative UUSD","SU009","U078","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",168395,"E"]
["Green Mountain USD","SU063","U077","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",8412352,"E"]
["Green Mountain USD","SU063","U077","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",230535,"E"]
["Green Mountain USD","SU063","U077","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",148475,"E"]
["Green Mountain USD","SU063","U077","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",2591554,"E"]
["Green Mountain USD","SU063","U077","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",691071,"E"]
["Green Mountain USD","SU063","U077","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",2104087,"E"]
["Green Mountain USD","SU063","U077","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",369212,"E"]
["Green Mountain USD","SU063","U077","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",157729,"E"]
["Green Mountain USD","SU063","U077","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",743,"E"]
["Green Mountain USD","SU063","U077","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",40798,"E"]
["Green Mountain USD","SU063","U077","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",144729,"E"]
["Windsor Central UUSD","SU051","U076","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",9839721,"E"]
["Windsor Central UUSD","SU051","U076","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",148732,"E"]
["Windsor Central UUSD","SU051","U076","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",1526052,"E"]
["Windsor Central UUSD","SU051","U076","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",5791432,"E"]
["Windsor Central UUSD","SU051","U076","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",5723321,"E"]
["Windsor Central UUSD","SU051","U076","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",833697,"E"]
["Windsor Central UUSD","SU051","U076","4000","FACILITY ACQUISITION AND CONSTRUCTION",1,"4000","FACILITY ACQUISITION AND CONSTRUCTION",375000,"E"]
["Windsor Central UUSD","SU051","U076","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",76363,"E"]
["Twin Valley USD","SU049","U075","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",4397088,"E"]
["Twin Valley USD","SU049","U075","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",71724,"E"]
["Twin Valley USD","SU049","U075","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",64271,"E"]
["Twin Valley USD","SU049","U075","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",664638,"E"]
["Twin Valley USD","SU049","U075","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",2899489,"E"]
["Twin Valley USD","SU049","U075","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",1572360,"E"]
["Twin Valley USD","SU049","U075","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",39000,"E"]
["Twin Valley USD","SU049","U075","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",469335,"E"]
["Twin Valley USD","SU049","U075","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",2977,"E"]
["Twin Valley USD","SU049","U075","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",29442,"E"]
["River Valleys USD","SU046","U073","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",4131056,"E"]
["River Valleys USD","SU046","U073","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",38553,"E"]
["River Valleys USD","SU046","U073","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",29448,"E"]
["River Valleys USD","SU046","U073","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",106627,"E"]
["River Valleys USD","SU046","U073","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",747828,"E"]
["River Valleys USD","SU046","U073","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",1131373,"E"]
["River Valleys USD","SU046","U073","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",70690,"E"]
["West River MUED","SU046","U072B","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",3197831,"E"]
["West River MUED","SU046","U072B","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",27300,"E"]
["West River MUED","SU046","U072B","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",31246,"E"]
["West River MUED","SU046","U072B","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",238665,"E"]
["West River MUED","SU046","U072B","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",1493603,"E"]
["West River MUED","SU046","U072B","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",1901276,"E"]
["West River MUED","SU046","U072B","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",115724,"E"]
["West River MUED","SU046","U072B","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",150475,"E"]
["West River MUED","SU046","U072B","5000","OTHER EXPENDITURES",1,"5390","OTHER-FUND TRANSFERS",82209,"E"]
["West River MUED","SU046","U072A","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",2393047,"E"]
["West River MUED","SU046","U072A","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",196810,"E"]
["West River MUED","SU046","U072A","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",1231665,"E"]
["West River MUED","SU046","U072A","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",1567844,"E"]
["West River MUED","SU046","U072A","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",95429,"E"]
["West River MUED","SU046","U072A","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",124085,"E"]
["West River MUED","SU046","U072A","5000","OTHER EXPENDITURES",1,"5390","OTHER-FUND TRANSFERS",67791,"E"]
["Montpelier Roxbury School District","SU069","U071","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",15530532,"E"]
["Montpelier Roxbury School District","SU069","U071","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",230045,"E"]
["Montpelier Roxbury School District","SU069","U071","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",182903,"E"]
["Montpelier Roxbury School District","SU069","U071","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",3774601,"E"]
["Montpelier Roxbury School District","SU069","U071","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",6359486,"E"]
["Montpelier Roxbury School District","SU069","U071","4000","FACILITY ACQUISITION AND CONSTRUCTION",1,"4000","FACILITY ACQUISITION AND CONSTRUCTION",260000,"E"]
["Montpelier Roxbury School District","SU069","U071","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",861254,"E"]
["Montpelier Roxbury School District","SU069","U071","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",11031,"E"]
["Montpelier Roxbury School District","SU069","U071","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",94637,"E"]
["Montpelier Roxbury School District","SU069","U071","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",228866,"E"]
["Quarry Valley UUSD","SU066","U070","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",10006296,"E"]
["Quarry Valley UUSD","SU066","U070","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",275643,"E"]
["Quarry Valley UUSD","SU066","U070","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",252432,"E"]
["Quarry Valley UUSD","SU066","U070","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",3535174,"E"]
["Quarry Valley UUSD","SU066","U070","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",2492041,"E"]
["Quarry Valley UUSD","SU066","U070","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",2273378,"E"]
["Quarry Valley UUSD","SU066","U070","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",10000,"E"]
["Quarry Valley UUSD","SU066","U070","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",251066,"E"]
["Quarry Valley UUSD","SU066","U070","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",4864,"E"]
["Quarry Valley UUSD","SU066","U070","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",50000,"E"]
["Quarry Valley UUSD","SU066","U070","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",251066,"E"]
["Wells Spring UUSD","SU066","U069","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",3486840,"E"]
["Wells Spring UUSD","SU066","U069","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",27985,"E"]
["Wells Spring UUSD","SU066","U069","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",25578,"E"]
["Wells Spring UUSD","SU066","U069","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",776530,"E"]
["Wells Spring UUSD","SU066","U069","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",624277,"E"]
["Wells Spring UUSD","SU066","U069","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",385801,"E"]
["Wells Spring UUSD","SU066","U069","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",87137,"E"]
["Wells Spring UUSD","SU066","U069","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",1202,"E"]
["Wells Spring UUSD","SU066","U069","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",18000,"E"]
["Paine Mountain School District","SU068","U068","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",7947384,"E"]
["Paine Mountain School District","SU068","U068","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",438564,"E"]
["Paine Mountain School District","SU068","U068","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",388656,"E"]
["Paine Mountain School District","SU068","U068","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",1247494,"E"]
["Paine Mountain School District","SU068","U068","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",4343454,"E"]
["Paine Mountain School District","SU068","U068","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",4058082,"E"]
["Paine Mountain School District","SU068","U068","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",434926,"E"]
["Paine Mountain School District","SU068","U068","5000","OTHER EXPENDITURES",1,"5390","OTHER-FUND TRANSFERS",286880,"E"]
["Echo Valley Community School District","SU068","U067","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",2989970,"E"]
["Echo Valley Community School District","SU068","U067","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",113506,"E"]
["Echo Valley Community School District","SU068","U067","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",95775,"E"]
["Echo Valley Community School District","SU068","U067","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",371216,"E"]
["Echo Valley Community School District","SU068","U067","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",1242517,"E"]
["Echo Valley Community School District","SU068","U067","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",516751,"E"]
["Echo Valley Community School District","SU068","U067","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",6795,"E"]
["Echo Valley Community School District","SU068","U067","5000","OTHER EXPENDITURES",1,"5390","OTHER-FUND TRANSFERS",100597,"E"]
["Champlain Islands UUSD","SU024","U066","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",5693921,"E"]
["Champlain Islands UUSD","SU024","U066","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",95893,"E"]
["Champlain Islands UUSD","SU024","U066","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",130774,"E"]
["Champlain Islands UUSD","SU024","U066","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",462632,"E"]
["Champlain Islands UUSD","SU024","U066","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",912805,"E"]
["Champlain Islands UUSD","SU024","U066","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",1410071,"E"]
["Champlain Islands UUSD","SU024","U066","5000","OTHER EXPENDITURES",1,"5390","OTHER-FUND TRANSFERS",40000,"E"]
["Champlain Islands UUSD","SU024","U066","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",6636,"E"]
["Northeast Kingdom Choice SD","SU019","U065","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",5548643,"E"]
["Northeast Kingdom Choice SD","SU019","U065","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",2446,"E"]
["Northeast Kingdom Choice SD","SU019","U065","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",19450,"E"]
["Northeast Kingdom Choice SD","SU019","U065","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",231699,"E"]
["Northeast Kingdom Choice SD","SU019","U065","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",12285,"E"]
["Kingdom East UUSD","SU067","U064","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",25705618,"E"]
["Kingdom East UUSD","SU067","U064","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",12427,"E"]
["Kingdom East UUSD","SU067","U064","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",3463607,"E"]
["Kingdom East UUSD","SU067","U064","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",8057029,"E"]
["Kingdom East UUSD","SU067","U064","5000","OTHER EXPENDITURES",1,"5390","OTHER-FUND TRANSFERS",758534,"E"]
["Kingdom East UUSD","SU067","U064","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",9824,"E"]
["Taconic & Green Regional SD","SU006","U063","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",23117468,"E"]
["Taconic & Green Regional SD","SU006","U063","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",92566,"E"]
["Taconic & Green Regional SD","SU006","U063","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",152089,"E"]
["Taconic & Green Regional SD","SU006","U063","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",3275980,"E"]
["Taconic & Green Regional SD","SU006","U063","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",816158,"E"]
["Taconic & Green Regional SD","SU006","U063","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",5863080,"E"]
["Taconic & Green Regional SD","SU006","U063","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",584299,"E"]
["Taconic & Green Regional SD","SU006","U063","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",231986,"E"]
["Taconic & Green Regional SD","SU006","U063","5000","OTHER EXPENDITURES",1,"5350","CONTRS TO RSRVD ACCTS (INC. FUNC 5352)",425000,"E"]
["Taconic & Green Regional SD","SU006","U063","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",35715,"E"]
["Taconic & Green Regional SD","SU006","U063","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",39677,"E"]
["Taconic & Green Regional SD","SU006","U063","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",173958,"E"]
["Slate Valley UUSD","SU004","U062","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",13098396,"E"]
["Slate Valley UUSD","SU004","U062","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",323786,"E"]
["Slate Valley UUSD","SU004","U062","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",302406,"E"]
["Slate Valley UUSD","SU004","U062","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",7279744,"E"]
["Slate Valley UUSD","SU004","U062","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",4440779,"E"]
["Slate Valley UUSD","SU004","U062","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",40500,"E"]
["Slate Valley UUSD","SU004","U062","4000","FACILITY ACQUISITION AND CONSTRUCTION",1,"4000","FACILITY ACQUISITION AND CONSTRUCTION",600000,"E"]
["Slate Valley UUSD","SU004","U062","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",100936,"E"]
["Slate Valley UUSD","SU004","U062","5000","OTHER EXPENDITURES",1,"5310","TRANSFERS TO ENTERPRISE FUNDS",50000,"E"]
["Slate Valley UUSD","SU004","U062","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",914,"E"]
["Slate Valley UUSD","SU004","U062","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",95897,"E"]
["Slate Valley UUSD","SU004","U062","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",75936,"E"]
["Mt. Abraham USD","SU001","U061","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",15744696,"E"]
["Mt. Abraham USD","SU001","U061","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",348737,"E"]
["Mt. Abraham USD","SU001","U061","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",521583,"E"]
["Mt. Abraham USD","SU001","U061","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",4869396,"E"]
["Mt. Abraham USD","SU001","U061","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",9523319,"E"]
["Mt. Abraham USD","SU001","U061","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",260068,"E"]
["Mt. Abraham USD","SU001","U061","4000","FACILITY ACQUISITION AND CONSTRUCTION",1,"4000","FACILITY ACQUISITION AND CONSTRUCTION",1200000,"E"]
["Mt. Abraham USD","SU001","U061","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",197512,"E"]
["Mt. Abraham USD","SU001","U061","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",29897,"E"]
["Mt. Abraham USD","SU001","U061","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",83594,"E"]
["Mt. Abraham USD","SU001","U061","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",197512,"E"]
["Harwood USD","SU042","U060","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",22444095,"E"]
["Harwood USD","SU042","U060","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",241494,"E"]
["Harwood USD","SU042","U060","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",181899,"E"]
["Harwood USD","SU042","U060","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",8035791,"E"]
["Harwood USD","SU042","U060","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",9177532,"E"]
["Harwood USD","SU042","U060","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",950,"E"]
["Harwood USD","SU042","U060","4000","FACILITY ACQUISITION AND CONSTRUCTION",1,"4000","FACILITY ACQUISITION AND CONSTRUCTION",164350,"E"]
["Harwood USD","SU042","U060","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",564323,"E"]
["Harwood USD","SU042","U060","5000","OTHER EXPENDITURES",1,"5350","CONTRS TO RSRVD ACCTS (INC. FUNC 5352)",1524424,"E"]
["Harwood USD","SU042","U060","5000","OTHER EXPENDITURES",1,"5353","TRANSFER TO QSCB DEBT SERVICE FUND",51000,"E"]
["Harwood USD","SU042","U060","5000","OTHER EXPENDITURES",1,"5390","OTHER-FUND TRANSFERS",270000,"E"]
["Harwood USD","SU042","U060","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",16166,"E"]
["Harwood USD","SU042","U060","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",587862,"E"]
["Orange Southwest USD","SU028","U059","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",11961169,"E"]
["Orange Southwest USD","SU028","U059","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",492283,"E"]
["Orange Southwest USD","SU028","U059","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",436391,"E"]
["Orange Southwest USD","SU028","U059","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",2480559,"E"]
["Orange Southwest USD","SU028","U059","2000","SUPPORTING SERVICES",1,"2398","ADMINISTRATIVE SUPPORT SERVICES, TECH CENTER",147572,"E"]
["Orange Southwest USD","SU028","U059","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",6393060,"E"]
["Orange Southwest USD","SU028","U059","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",10760,"E"]
["Orange Southwest USD","SU028","U059","5000","OTHER EXPENDITURES",1,"5310","TRANSFERS TO ENTERPRISE FUNDS",35000,"E"]
["Orange Southwest USD","SU028","U059","5000","OTHER EXPENDITURES",1,"5350","CONTRS TO RSRVD ACCTS (INC. FUNC 5352)",208500,"E"]
["Orange Southwest USD","SU028","U059","8100","ADDITIONAL EXCESS OFFSETS",1,"8112","DEFICIT FOR NEW SPED 20",10760,"E"]
["Orange Southwest USD","SU028","U059","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",5622,"E"]
["Orange Southwest USD","SU028","U059","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",106480,"E"]
["Lamoille North MUSD","SU025","U058B","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",9234051,"E"]
["Lamoille North MUSD","SU025","U058B","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",645810,"E"]
["Lamoille North MUSD","SU025","U058B","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",654190,"E"]
["Lamoille North MUSD","SU025","U058B","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",839076,"E"]
["Lamoille North MUSD","SU025","U058B","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",1555183,"E"]
["Lamoille North MUSD","SU025","U058B","2000","SUPPORTING SERVICES",1,"2398","ADMINISTRATIVE SUPPORT SERVICES, TECH CENTER",358402,"E"]
["Lamoille North MUSD","SU025","U058B","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",4870707,"E"]
["Lamoille North MUSD","SU025","U058B","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",105000,"E"]
["Lamoille North MUSD","SU025","U058B","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",627465,"E"]
["Lamoille North MUSD","SU025","U058B","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",9652,"E"]
["Lamoille North MUSD","SU025","U058B","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",627465,"E"]
["Lamoille North MUSD","SU025","U058A","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",7669968,"E"]
["Lamoille North MUSD","SU025","U058A","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",1114692,"E"]
["Lamoille North MUSD","SU025","U058A","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",1215150,"E"]
["Lamoille North MUSD","SU025","U058A","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",4005038,"E"]
["Lamoille North MUSD","SU025","U058A","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",115920,"E"]
["Lamoille North MUSD","SU025","U058A","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",897460,"E"]
["Lamoille North MUSD","SU025","U058A","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",7035,"E"]
["Lamoille North MUSD","SU025","U058A","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",897460,"E"]
["Maple Run USD","SU023","U057","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",34710169,"E"]
["Maple Run USD","SU023","U057","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",1063630,"E"]
["Maple Run USD","SU023","U057","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",362574,"E"]
["Maple Run USD","SU023","U057","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",11690137,"E"]
["Maple Run USD","SU023","U057","2000","SUPPORTING SERVICES",1,"2398","ADMINISTRATIVE SUPPORT SERVICES, TECH CENTER",865253,"E"]
["Maple Run USD","SU023","U057","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",14408204,"E"]
["Maple Run USD","SU023","U057","4000","FACILITY ACQUISITION AND CONSTRUCTION",1,"4000","FACILITY ACQUISITION AND CONSTRUCTION",403995,"E"]
["Maple Run USD","SU023","U057","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",1293113,"E"]
["Maple Run USD","SU023","U057","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",44251,"E"]
["Maple Run USD","SU023","U057","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",175200,"E"]
["Maple Run USD","SU023","U057","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",1293113,"E"]
["Champlain Valley USD","SU014","U056","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",54740817,"E"]
["Champlain Valley USD","SU014","U056","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",527216,"E"]
["Champlain Valley USD","SU014","U056","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",482542,"E"]
["Champlain Valley USD","SU014","U056","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",29155406,"E"]
["Champlain Valley USD","SU014","U056","4000","FACILITY ACQUISITION AND CONSTRUCTION",6,"4000","FACILITY ACQUISITION AND CONSTRUCTION",1500000,"E"]
["Champlain Valley USD","SU014","U056","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",3718495,"E"]
["Champlain Valley USD","SU014","U056","5000","OTHER EXPENDITURES",1,"5353","TRANSFER TO QSCB DEBT SERVICE FUND",326363,"E"]
["Champlain Valley USD","SU014","U056","5000","OTHER EXPENDITURES",1,"5390","OTHER-FUND TRANSFERS",446923,"E"]
["Champlain Valley USD","SU014","U056","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",13662,"E"]
["Champlain Valley USD","SU014","U056","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",116169,"E"]
["Champlain Valley USD","SU014","U056","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",3701006,"E"]
["Addison Central USD","SU003","U055","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",22530103,"E"]
["Addison Central USD","SU003","U055","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",496295,"E"]
["Addison Central USD","SU003","U055","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",723980,"E"]
["Addison Central USD","SU003","U055","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",4110631,"E"]
["Addison Central USD","SU003","U055","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",13180056,"E"]
["Addison Central USD","SU003","U055","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",172074,"E"]
["Addison Central USD","SU003","U055","5000","OTHER EXPENDITURES",1,"5310","TRANSFERS TO ENTERPRISE FUNDS",75290,"E"]
["Addison Central USD","SU003","U055","5000","OTHER EXPENDITURES",1,"5390","OTHER-FUND TRANSFERS",2612759,"E"]
["Addison Central USD","SU003","U055","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",1506,"E"]
["Addison Central USD","SU003","U055","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",112159,"E"]
["Addison Central USD","SU003","U055","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",172074,"E"]
["Addison NW USD","SU002","U054","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",11292869,"E"]
["Addison NW USD","SU002","U054","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",424767,"E"]
["Addison NW USD","SU002","U054","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",622239,"E"]
["Addison NW USD","SU002","U054","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",5024545,"E"]
["Addison NW USD","SU002","U054","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",3666950,"E"]
["Addison NW USD","SU002","U054","3000","NON-INSTRUCTIONAL SERVICES",1,"3300","COMMUNITY SERVICES",38736,"E"]
["Addison NW USD","SU002","U054","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",1044329,"E"]
["Addison NW USD","SU002","U054","5000","OTHER EXPENDITURES",1,"5310","TRANSFERS TO ENTERPRISE FUNDS",213150,"E"]
["Addison NW USD","SU002","U054","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",21275,"E"]
["Addison NW USD","SU002","U054","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",56795,"E"]
["Addison NW USD","SU002","U054","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",1044329,"E"]
["Otter Valley USD","SU036","U053","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",13492544,"E"]
["Otter Valley USD","SU036","U053","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",411361,"E"]
["Otter Valley USD","SU036","U053","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",388071,"E"]
["Otter Valley USD","SU036","U053","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",1783416,"E"]
["Otter Valley USD","SU036","U053","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",6056027,"E"]
["Otter Valley USD","SU036","U053","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",574536,"E"]
["Otter Valley USD","SU036","U053","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",574536,"E"]
["Mill River USD","SU033","U052","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",10278927,"E"]
["Mill River USD","SU033","U052","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",252747,"E"]
["Mill River USD","SU033","U052","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",214454,"E"]
["Mill River USD","SU033","U052","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",4326211,"E"]
["Mill River USD","SU033","U052","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",2870287,"E"]
["Mill River USD","SU033","U052","3000","NON-INSTRUCTIONAL SERVICES",1,"3300","COMMUNITY SERVICES",94730,"E"]
["Mill River USD","SU033","U052","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",600635,"E"]
["Mill River USD","SU033","U052","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",596468,"E"]
["Essex-Westford EC UUSD","SU065","U051","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",54778648,"E"]
["Essex-Westford EC UUSD","SU065","U051","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",808632,"E"]
["Essex-Westford EC UUSD","SU065","U051","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",686600,"E"]
["Essex-Westford EC UUSD","SU065","U051","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",23219208,"E"]
["Essex-Westford EC UUSD","SU065","U051","2000","SUPPORTING SERVICES",1,"2398","ADMINISTRATIVE SUPPORT SERVICES, TECH CENTER",1135766,"E"]
["Essex-Westford EC UUSD","SU065","U051","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",11873882,"E"]
["Essex-Westford EC UUSD","SU065","U051","4000","FACILITY ACQUISITION AND CONSTRUCTION",1,"4000","FACILITY ACQUISITION AND CONSTRUCTION",1007182,"E"]
["Essex-Westford EC UUSD","SU065","U051","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",687471,"E"]
["Essex-Westford EC UUSD","SU065","U051","5000","OTHER EXPENDITURES",1,"5390","OTHER-FUND TRANSFERS",38077,"E"]
["Essex-Westford EC UUSD","SU065","U051","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",42586,"E"]
["Essex-Westford EC UUSD","SU065","U051","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",164889,"E"]
["Barstow USD","SU036","U049","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",4209489,"E"]
["Barstow USD","SU036","U049","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",52056,"E"]
["Barstow USD","SU036","U049","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",53870,"E"]
["Barstow USD","SU036","U049","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",271122,"E"]
["Barstow USD","SU036","U049","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",1116296,"E"]
["Barstow USD","SU036","U049","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",94500,"E"]
["Barstow USD","SU036","U049","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",94500,"E"]
["Waits River Valley USD","SU027","U036","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",4248921,"E"]
["Waits River Valley USD","SU027","U036","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",133957,"E"]
["Waits River Valley USD","SU027","U036","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",98616,"E"]
["Waits River Valley USD","SU027","U036","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",391927,"E"]
["Waits River Valley USD","SU027","U036","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",875540,"E"]
["Waits River Valley USD","SU027","U036","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",765337,"E"]
["Waits River Valley USD","SU027","U036","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",16080,"E"]
["Twinfield USD","SU009","U033","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",3919907,"E"]
["Twinfield USD","SU009","U033","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",137969,"E"]
["Twinfield USD","SU009","U033","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",1463376,"E"]
["Twinfield USD","SU009","U033","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",313480,"E"]
["Twinfield USD","SU009","U033","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",667756,"E"]
["Twinfield USD","SU009","U033","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",65078,"E"]
["Twinfield USD","SU009","U033","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",6000,"E"]
["Twinfield USD","SU009","U033","5000","OTHER EXPENDITURES",1,"5353","TRANSFER TO QSCB DEBT SERVICE FUND",42000,"E"]
["Bellows Falls UHSD","SU047","U027","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",4053280,"E"]
["Bellows Falls UHSD","SU047","U027","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",265663,"E"]
["Bellows Falls UHSD","SU047","U027","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",172599,"E"]
["Bellows Falls UHSD","SU047","U027","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",539812,"E"]
["Bellows Falls UHSD","SU047","U027","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",345224,"E"]
["Bellows Falls UHSD","SU047","U027","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",1875386,"E"]
["Bellows Falls UHSD","SU047","U027","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",58986,"E"]
["Hazen UHSD","SU035","U026","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",2924151,"E"]
["Hazen UHSD","SU035","U026","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",247952,"E"]
["Hazen UHSD","SU035","U026","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",217592,"E"]
["Hazen UHSD","SU035","U026","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",467873,"E"]
["Hazen UHSD","SU035","U026","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",1539801,"E"]
["Hazen UHSD","SU035","U026","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",1409387,"E"]
["Hazen UHSD","SU035","U026","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",139725,"E"]
["Hazen UHSD","SU035","U026","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",7394,"E"]
["Hazen UHSD","SU035","U026","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",9814,"E"]
["Lake Region UHSD","SU034","U024","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",4354960,"E"]
["Lake Region UHSD","SU034","U024","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",173684,"E"]
["Lake Region UHSD","SU034","U024","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",87131,"E"]
["Lake Region UHSD","SU034","U024","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",589349,"E"]
["Lake Region UHSD","SU034","U024","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",92381,"E"]
["Lake Region UHSD","SU034","U024","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",1703925,"E"]
["Lake Region UHSD","SU034","U024","5000","OTHER EXPENDITURES",1,"5310","TRANSFERS TO ENTERPRISE FUNDS",111841,"E"]
["North Country Sr UHSD","SU031","U022B","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",8492700,"E"]
["North Country Sr UHSD","SU031","U022B","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",1340936,"E"]
["North Country Sr UHSD","SU031","U022B","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",590400,"E"]
["North Country Sr UHSD","SU031","U022B","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",1182100,"E"]
["North Country Sr UHSD","SU031","U022B","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",395800,"E"]
["North Country Sr UHSD","SU031","U022B","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",3069800,"E"]
["North Country Sr UHSD","SU031","U022B","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",52100,"E"]
["North Country Sr UHSD","SU031","U022B","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",3709,"E"]
["North Country Jr UHSD","SU031","U022A","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",3371300,"E"]
["North Country Jr UHSD","SU031","U022A","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",626800,"E"]
["North Country Jr UHSD","SU031","U022A","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",169600,"E"]
["North Country Jr UHSD","SU031","U022A","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",1391500,"E"]
["North Country Jr UHSD","SU031","U022A","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",89200,"E"]
["North Country Jr UHSD","SU031","U022A","6999","DEFICIT",1,"6999","DEFICIT",50000,"E"]
["North Country Jr UHSD","SU031","U022A","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",1265,"E"]
["North Country Jr UHSD","SU031","U022A","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",6500,"E"]
["North Country Jr UHSD","SU031","U022A","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",89200,"E"]
["Blue Mountain USD","SU027","U021","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",4040532,"E"]
["Blue Mountain USD","SU027","U021","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",116442,"E"]
["Blue Mountain USD","SU027","U021","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",90483,"E"]
["Blue Mountain USD","SU027","U021","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",1304695,"E"]
["Blue Mountain USD","SU027","U021","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",876267,"E"]
["Blue Mountain USD","SU027","U021","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",1953786,"E"]
["Blue Mountain USD","SU027","U021","5000","OTHER EXPENDITURES",1,"5310","TRANSFERS TO ENTERPRISE FUNDS",77776,"E"]
["Blue Mountain USD","SU027","U021","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",20000,"E"]
["Mt. Anthony UHSD","SU005","U014","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",13495457,"E"]
["Mt. Anthony UHSD","SU005","U014","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",1341621,"E"]
["Mt. Anthony UHSD","SU005","U014","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",1409079,"E"]
["Mt. Anthony UHSD","SU005","U014","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",2166896,"E"]
["Mt. Anthony UHSD","SU005","U014","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",2482260,"E"]
["Mt. Anthony UHSD","SU005","U014","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",7367532,"E"]
["Mt. Anthony UHSD","SU005","U014","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",16300,"E"]
["Mt. Anthony UHSD","SU005","U014","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",335982,"E"]
["Mt. Anthony UHSD","SU005","U014","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",33490,"E"]
["Mt. Anthony UHSD","SU005","U014","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",64492,"E"]
["Mt. Anthony UHSD","SU005","U014","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",335982,"E"]
["Somerset","SU049","T261","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",31000,"E"]
["Wolcott","SU035","T250","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",3028933,"E"]
["Wolcott","SU035","T250","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",92566,"E"]
["Wolcott","SU035","T250","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",76817,"E"]
["Wolcott","SU035","T250","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",214697,"E"]
["Wolcott","SU035","T250","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",1234259,"E"]
["Wolcott","SU035","T250","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",339647,"E"]
["Wolcott","SU035","T250","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",62325,"E"]
["Wolcott","SU035","T250","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",5450,"E"]
["Wolcott","SU035","T250","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",5608,"E"]
["Winooski ID","SU017","T249","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",15217295,"E"]
["Winooski ID","SU017","T249","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",303139,"E"]
["Winooski ID","SU017","T249","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",303862,"E"]
["Winooski ID","SU017","T249","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",529618,"E"]
["Winooski ID","SU017","T249","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",8334170,"E"]
["Winooski ID","SU017","T249","3000","NON-INSTRUCTIONAL SERVICES",1,"3300","COMMUNITY SERVICES",32903,"E"]
["Winooski ID","SU017","T249","4000","FACILITY ACQUISITION AND CONSTRUCTION",1,"4000","FACILITY ACQUISITION AND CONSTRUCTION",4408000,"E"]
["Winooski ID","SU017","T249","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",1400000,"E"]
["Winooski ID","SU017","T249","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",7020,"E"]
["Winhall","SU006","T248","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",3925636,"E"]
["Winhall","SU006","T248","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",6556,"E"]
["Winhall","SU006","T248","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",8837,"E"]
["Winhall","SU006","T248","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",16220,"E"]
["Winhall","SU006","T248","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",127963,"E"]
["Winhall","SU006","T248","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",326334,"E"]
["Winhall","SU006","T248","5000","OTHER EXPENDITURES",1,"5350","CONTRS TO RSRVD ACCTS (INC. FUNC 5352)",570000,"E"]
["Winhall","SU006","T248","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",1682,"E"]
["Windham","SU046","T246","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",198791,"E"]
["Windham","SU046","T246","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",31406,"E"]
["Windham","SU046","T246","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",34806,"E"]
["Windham","SU046","T246","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",157321,"E"]
["Windham","SU046","T246","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",26,"E"]
["Windham","SU046","T246","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",1650,"E"]
["Windham","SU046","T246","5000","OTHER EXPENDITURES",1,"5390","OTHER-FUND TRANSFERS",10000,"E"]
["Westminster","SU047","T234","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",3002284,"E"]
["Westminster","SU047","T234","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",216730,"E"]
["Westminster","SU047","T234","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",189415,"E"]
["Westminster","SU047","T234","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",1065972,"E"]
["Westminster","SU047","T234","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",32364,"E"]
["Westminster","SU047","T234","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",112005,"E"]
["Westfield","SU031","T231","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",613230,"E"]
["Westfield","SU031","T231","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",6100,"E"]
["Westfield","SU031","T231","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",133,"E"]
["Westfield","SU031","T231","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",1143,"E"]
["Weathersfield","SU052","T227","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",3710391,"E"]
["Weathersfield","SU052","T227","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",81998,"E"]
["Weathersfield","SU052","T227","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",63355,"E"]
["Weathersfield","SU052","T227","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",287125,"E"]
["Weathersfield","SU052","T227","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",1518892,"E"]
["Weathersfield","SU052","T227","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",945680,"E"]
["Weathersfield","SU052","T227","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",356932,"E"]
["Weathersfield","SU052","T227","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",19501,"E"]
["Weathersfield","SU052","T227","8100","ADDITIONAL EXCESS OFFSETS",1,"8125","DEFICIT FROM NEW TUITION",79665,"E"]
["Weathersfield","SU052","T227","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",17805,"E"]
["Weathersfield","SU052","T227","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",292068,"E"]
["Vernon","SU048","T214","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",4389710,"E"]
["Vernon","SU048","T214","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",100492,"E"]
["Vernon","SU048","T214","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",73585,"E"]
["Vernon","SU048","T214","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",839603,"E"]
["Vernon","SU048","T214","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",187603,"E"]
["Vernon","SU048","T214","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",1521732,"E"]
["Vernon","SU048","T214","5000","OTHER EXPENDITURES",1,"5350","CONTRS TO RSRVD ACCTS (INC. FUNC 5352)",25000,"E"]
["Vernon","SU048","T214","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",2859,"E"]
["Vernon","SU048","T214","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",17420,"E"]
["Troy","SU031","T209","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",2547670,"E"]
["Troy","SU031","T209","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",306793,"E"]
["Troy","SU031","T209","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",107497,"E"]
["Troy","SU031","T209","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",928831,"E"]
["Troy","SU031","T209","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",75161,"E"]
["Troy","SU031","T209","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",834,"E"]
["Thetford","SU027","T205","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",6870691,"E"]
["Thetford","SU027","T205","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",69767,"E"]
["Thetford","SU027","T205","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",52931,"E"]
["Thetford","SU027","T205","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",338605,"E"]
["Thetford","SU027","T205","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",214532,"E"]
["Thetford","SU027","T205","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",1162294,"E"]
["Thetford","SU027","T205","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",34153,"E"]
["Thetford","SU027","T205","5000","OTHER EXPENDITURES",1,"5310","TRANSFERS TO ENTERPRISE FUNDS",50000,"E"]
["Stratton","SU046","T200","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",1281543,"E"]
["Stratton","SU046","T200","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",65605,"E"]
["Stratton","SU046","T200","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",32500,"E"]
["Strafford","SU030","T199","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",2229065,"E"]
["Strafford","SU030","T199","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",17026,"E"]
["Strafford","SU030","T199","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",9672,"E"]
["Strafford","SU030","T199","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",241408,"E"]
["Strafford","SU030","T199","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",527924,"E"]
["Strafford","SU030","T199","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",494722,"E"]
["Strafford","SU030","T199","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",18180,"E"]
["Strafford","SU030","T199","5000","OTHER EXPENDITURES",1,"5390","OTHER-FUND TRANSFERS",8000,"E"]
["Strafford","SU030","T199","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",2409,"E"]
["Strafford","SU030","T199","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",6750,"E"]
["Stannard","SU035","T195","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",184876,"E"]
["Stannard","SU035","T195","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",16341,"E"]
["Stannard","SU035","T195","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",10782,"E"]
["Stannard","SU035","T195","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",1450,"E"]
["Stannard","SU035","T195","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",53641,"E"]
["Stannard","SU035","T195","5000","OTHER EXPENDITURES",1,"5390","OTHER-FUND TRANSFERS",14120,"E"]
["Stannard","SU035","T195","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",2076,"E"]
["Stamford","SU049","T194","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",1272415,"E"]
["Stamford","SU049","T194","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",205909,"E"]
["Stamford","SU049","T194","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",475183,"E"]
["Stamford","SU049","T194","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",188993,"E"]
["Stamford","SU049","T194","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",16800,"E"]
["Stamford","SU049","T194","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",546,"E"]
["Stamford","SU049","T194","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",10281,"E"]
["Springfield","SU056","T193","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",16772236,"E"]
["Springfield","SU056","T193","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",476236,"E"]
["Springfield","SU056","T193","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",292000,"E"]
["Springfield","SU056","T193","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",7977864,"E"]
["Springfield","SU056","T193","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",5722615,"E"]
["Springfield","SU056","T193","4000","FACILITY ACQUISITION AND CONSTRUCTION",1,"4000","FACILITY ACQUISITION AND CONSTRUCTION",750000,"E"]
["Springfield","SU056","T193","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",1680000,"E"]
["Springfield","SU056","T193","5000","OTHER EXPENDITURES",1,"5310","TRANSFERS TO ENTERPRISE FUNDS",50000,"E"]
["Springfield","SU056","T193","5000","OTHER EXPENDITURES",1,"5350","CONTRS TO RSRVD ACCTS (INC. FUNC 5352)",19000,"E"]
["Springfield","SU056","T193","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",28801,"E"]
["South Hero","SU024","T192","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",2880487,"E"]
["South Hero","SU024","T192","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",24169,"E"]
["South Hero","SU024","T192","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",47250,"E"]
["South Hero","SU024","T192","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",244045,"E"]
["South Hero","SU024","T192","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",558677,"E"]
["South Hero","SU024","T192","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",493223,"E"]
["South Hero","SU024","T192","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",26000,"E"]
["South Hero","SU024","T192","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",5994,"E"]
["South Burlington","SU016","T191","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",36323028,"E"]
["South Burlington","SU016","T191","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",247463,"E"]
["South Burlington","SU016","T191","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",7676124,"E"]
["South Burlington","SU016","T191","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",12656381,"E"]
["South Burlington","SU016","T191","3000","NON-INSTRUCTIONAL SERVICES",1,"3300","COMMUNITY SERVICES",811632,"E"]
["South Burlington","SU016","T191","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",629974,"E"]
["South Burlington","SU016","T191","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",12157,"E"]
["Sharon","SU030","T184","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",3512672,"E"]
["Sharon","SU030","T184","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",56851,"E"]
["Sharon","SU030","T184","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",54183,"E"]
["Sharon","SU030","T184","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",236372,"E"]
["Sharon","SU030","T184","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",754566,"E"]
["Sharon","SU030","T184","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",605225,"E"]
["Sharon","SU030","T184","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",5000,"E"]
["Sharon","SU030","T184","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",43595,"E"]
["Sharon","SU030","T184","6999","DEFICIT",1,"6999","DEFICIT",133609,"E"]
["Sharon","SU030","T184","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",3819,"E"]
["Sharon","SU030","T184","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",13500,"E"]
["Sharon","SU030","T184","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",43595,"E"]
["Searsburg","SU049","T182","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",326976,"E"]
["Searsburg","SU049","T182","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",1076,"E"]
["Searsburg","SU049","T182","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",538,"E"]
["Searsburg","SU049","T182","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",2275,"E"]
["Searsburg","SU049","T182","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",113351,"E"]
["Searsburg","SU049","T182","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",2059,"E"]
["Sandgate","SU005","T181","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",946170,"E"]
["Sandgate","SU005","T181","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",5382,"E"]
["Sandgate","SU005","T181","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",5050,"E"]
["Sandgate","SU005","T181","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",7936,"E"]
["Sandgate","SU005","T181","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",42943,"E"]
["Sandgate","SU005","T181","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",12584,"E"]
["Sandgate","SU005","T181","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",1091,"E"]
["St. Johnsbury","SU011","T179","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",19779880,"E"]
["St. Johnsbury","SU011","T179","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",2446,"E"]
["St. Johnsbury","SU011","T179","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",1600,"E"]
["St. Johnsbury","SU011","T179","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",4290000,"E"]
["St. Johnsbury","SU011","T179","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",22958,"E"]
["Rutland Town","SU066","T174","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",6112542,"E"]
["Rutland Town","SU066","T174","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",101666,"E"]
["Rutland Town","SU066","T174","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",93107,"E"]
["Rutland Town","SU066","T174","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",1033898,"E"]
["Rutland Town","SU066","T174","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",1113178,"E"]
["Rutland Town","SU066","T174","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",716045,"E"]
["Rutland Town","SU066","T174","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",10000,"E"]
["Rutland Town","SU066","T174","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",59088,"E"]
["Rutland Town","SU066","T174","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",2056,"E"]
["Rutland Town","SU066","T174","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",20000,"E"]
["Rutland Town","SU066","T174","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",59088,"E"]
["Rutland City","SU040","T173","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",37921124,"E"]
["Rutland City","SU040","T173","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",721252,"E"]
["Rutland City","SU040","T173","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",93372,"E"]
["Rutland City","SU040","T173","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",18926842,"E"]
["Rutland City","SU040","T173","2000","SUPPORTING SERVICES",1,"2398","ADMINISTRATIVE SUPPORT SERVICES, TECH CENTER",546453,"E"]
["Rutland City","SU040","T173","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",1363655,"E"]
["Rutland City","SU040","T173","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",2076511,"E"]
["Rutland City","SU040","T173","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",995,"E"]
["Rutland City","SU040","T173","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",156767,"E"]
["Rutland City","SU040","T173","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",1270663,"E"]
["Rockingham","SU047","T169","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",5050543,"E"]
["Rockingham","SU047","T169","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",465638,"E"]
["Rockingham","SU047","T169","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",3268863,"E"]
["Rockingham","SU047","T169","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",79560,"E"]
["Rockingham","SU047","T169","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",833372,"E"]
["Readsboro","SU049","T164","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",829358,"E"]
["Readsboro","SU049","T164","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",783,"E"]
["Readsboro","SU049","T164","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",149,"E"]
["Readsboro","SU049","T164","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",156513,"E"]
["Readsboro","SU049","T164","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",372134,"E"]
["Readsboro","SU049","T164","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",156091,"E"]
["Readsboro","SU049","T164","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",16200,"E"]
["Readsboro","SU049","T164","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",4000,"E"]
["Readsboro","SU049","T164","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",6075,"E"]
["Pittsfield","SU051","T153","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",822458,"E"]
["Pittsfield","SU051","T153","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",5480,"E"]
["Pittsfield","SU051","T153","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",6000,"E"]
["Pittsfield","SU051","T153","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",65000,"E"]
["Pittsfield","SU051","T153","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",42000,"E"]
["Pittsfield","SU051","T153","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",7250,"E"]
["Peacham","SU009","T151","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",1511409,"E"]
["Peacham","SU009","T151","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",7012,"E"]
["Peacham","SU009","T151","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",281176,"E"]
["Peacham","SU009","T151","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",124248,"E"]
["Peacham","SU009","T151","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",137569,"E"]
["Peacham","SU009","T151","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",46968,"E"]
["Norwich","SU055","T145","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",11489276,"E"]
["Norwich","SU055","T145","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",37966,"E"]
["Norwich","SU055","T145","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",27000,"E"]
["Norwich","SU055","T145","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",401398,"E"]
["Norwich","SU055","T145","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",339047,"E"]
["Norwich","SU055","T145","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",1297890,"E"]
["Norwich","SU055","T145","4000","FACILITY ACQUISITION AND CONSTRUCTION",1,"4000","FACILITY ACQUISITION AND CONSTRUCTION",123000,"E"]
["Norwich","SU055","T145","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",1194709,"E"]
["Norwich","SU055","T145","5000","OTHER EXPENDITURES",1,"5310","TRANSFERS TO ENTERPRISE FUNDS",13000,"E"]
["Norwich","SU055","T145","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",38541,"E"]
["Norwich","SU055","T145","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",918443,"E"]
["North Bennington ID","SU005","T141","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",2891424,"E"]
["North Bennington ID","SU005","T141","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",125923,"E"]
["North Bennington ID","SU005","T141","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",112295,"E"]
["North Bennington ID","SU005","T141","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",41121,"E"]
["North Bennington ID","SU005","T141","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",53600,"E"]
["North Bennington ID","SU005","T141","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",2597,"E"]
["North Bennington ID","SU005","T141","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",53600,"E"]
["Newport Town","SU031","T140","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",2060853,"E"]
["Newport Town","SU031","T140","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",267739,"E"]
["Newport Town","SU031","T140","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",93036,"E"]
["Newport Town","SU031","T140","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",563199,"E"]
["Newport Town","SU031","T140","3000","NON-INSTRUCTIONAL SERVICES",1,"3200","ENTERPRISE OPERATIONS",104352,"E"]
["Newport Town","SU031","T140","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",72986,"E"]
["Newport Town","SU031","T140","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",614,"E"]
["Newport Town","SU031","T140","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",5608,"E"]
["Newport City","SU031","T139","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",4801988,"E"]
["Newport City","SU031","T139","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",587973,"E"]
["Newport City","SU031","T139","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",213320,"E"]
["Newport City","SU031","T139","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",1371314,"E"]
["Newport City","SU031","T139","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",15100,"E"]
["Newport City","SU031","T139","6999","DEFICIT",1,"6999","DEFICIT",83350,"E"]
["Newport City","SU031","T139","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",1601,"E"]
["Newport City","SU031","T139","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",24120,"E"]
["Morgan","SU031","T131","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",510831,"E"]
["Morgan","SU031","T131","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",12300,"E"]
["Morgan","SU031","T131","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",16680,"E"]
["Morgan","SU031","T131","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",12500,"E"]
["Morgan","SU031","T131","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",183,"E"]
["Milton","SU010","T126","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",18315363,"E"]
["Milton","SU010","T126","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",357348,"E"]
["Milton","SU010","T126","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",304227,"E"]
["Milton","SU010","T126","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",9556389,"E"]
["Milton","SU010","T126","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",3905175,"E"]
["Milton","SU010","T126","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",463694,"E"]
["Milton","SU010","T126","5000","OTHER EXPENDITURES",1,"5350","CONTRS TO RSRVD ACCTS (INC. FUNC 5352)",3081068,"E"]
["Milton","SU010","T126","5000","OTHER EXPENDITURES",1,"5390","OTHER-FUND TRANSFERS",25000,"E"]
["Milton","SU010","T126","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",16538,"E"]
["Milton","SU010","T126","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",105571,"E"]
["Marlboro","SU046","T120","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",2401698,"E"]
["Marlboro","SU046","T120","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",40510,"E"]
["Marlboro","SU046","T120","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",56263,"E"]
["Marlboro","SU046","T120","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",161720,"E"]
["Marlboro","SU046","T120","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",779932,"E"]
["Marlboro","SU046","T120","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",114858,"E"]
["Marlboro","SU046","T120","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",18985,"E"]
["Marlboro","SU046","T120","5000","OTHER EXPENDITURES",1,"5390","OTHER-FUND TRANSFERS",140035,"E"]
["Lowell","SU031","T114","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",1411587,"E"]
["Lowell","SU031","T114","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",258522,"E"]
["Lowell","SU031","T114","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",63554,"E"]
["Lowell","SU031","T114","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",343142,"E"]
["Lowell","SU031","T114","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",473,"E"]
["Lowell","SU031","T114","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",4884,"E"]
["Jay","SU031","T105","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",1077264,"E"]
["Jay","SU031","T105","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",5700,"E"]
["Jay","SU031","T105","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",55075,"E"]
["Jay","SU031","T105","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",243,"E"]
["Jay","SU031","T105","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",2032,"E"]
["Ira","SU066","T101","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",623771,"E"]
["Ira","SU066","T101","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",22799,"E"]
["Ira","SU066","T101","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",20940,"E"]
["Ira","SU066","T101","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",6800,"E"]
["Ira","SU066","T101","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",80082,"E"]
["Ira","SU066","T101","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",130,"E"]
["Holland","SU031","T097","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",590057,"E"]
["Holland","SU031","T097","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",20935,"E"]
["Holland","SU031","T097","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",20499,"E"]
["Holland","SU031","T097","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",64283,"E"]
["Holland","SU031","T097","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",12700,"E"]
["Holland","SU031","T097","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",182,"E"]
["Hartland","SU052","T094","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",5178949,"E"]
["Hartland","SU052","T094","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",127499,"E"]
["Hartland","SU052","T094","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",86473,"E"]
["Hartland","SU052","T094","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",505058,"E"]
["Hartland","SU052","T094","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",2245771,"E"]
["Hartland","SU052","T094","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",1437599,"E"]
["Hartland","SU052","T094","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",19501,"E"]
["Hartland","SU052","T094","8100","ADDITIONAL EXCESS OFFSETS",1,"8125","DEFICIT FROM NEW TUITION",190546,"E"]
["Hartland","SU052","T094","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",20422,"E"]
["Hartford","SU054","T093","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",25220868,"E"]
["Hartford","SU054","T093","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",375548,"E"]
["Hartford","SU054","T093","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",229474,"E"]
["Hartford","SU054","T093","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",2742665,"E"]
["Hartford","SU054","T093","2000","SUPPORTING SERVICES",1,"2398","ADMINISTRATIVE SUPPORT SERVICES, TECH CENTER",423338,"E"]
["Hartford","SU054","T093","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",12216595,"E"]
["Hartford","SU054","T093","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",961230,"E"]
["Hartford","SU054","T093","3000","NON-INSTRUCTIONAL SERVICES",1,"3200","ENTERPRISE OPERATIONS",220999,"E"]
["Hartford","SU054","T093","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",1297251,"E"]
["Hartford","SU054","T093","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",10282,"E"]
["Hartford","SU054","T093","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",1297251,"E"]
["Halifax","SU049","T090","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",1290785,"E"]
["Halifax","SU049","T090","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",12231,"E"]
["Halifax","SU049","T090","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",7064,"E"]
["Halifax","SU049","T090","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",205573,"E"]
["Halifax","SU049","T090","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",469812,"E"]
["Halifax","SU049","T090","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",154885,"E"]
["Halifax","SU049","T090","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",12000,"E"]
["Halifax","SU049","T090","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",167,"E"]
["Halifax","SU049","T090","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",6075,"E"]
["Georgia","SU022","T079","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",8322385,"E"]
["Georgia","SU022","T079","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",331907,"E"]
["Georgia","SU022","T079","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",174966,"E"]
["Georgia","SU022","T079","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",730884,"E"]
["Georgia","SU022","T079","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",840161,"E"]
["Georgia","SU022","T079","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",4024878,"E"]
["Georgia","SU022","T079","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",137144,"E"]
["Georgia","SU022","T079","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",137144,"E"]
["Fletcher","SU022","T077","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",2433745,"E"]
["Fletcher","SU022","T077","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",73877,"E"]
["Fletcher","SU022","T077","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",66037,"E"]
["Fletcher","SU022","T077","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",233718,"E"]
["Fletcher","SU022","T077","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",186576,"E"]
["Fletcher","SU022","T077","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",788792,"E"]
["Fletcher","SU022","T077","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",11000,"E"]
["Fletcher","SU022","T077","4000","FACILITY ACQUISITION AND CONSTRUCTION",1,"4000","FACILITY ACQUISITION AND CONSTRUCTION",100000,"E"]
["Fletcher","SU022","T077","5000","OTHER EXPENDITURES",1,"5310","TRANSFERS TO ENTERPRISE FUNDS",11000,"E"]
["Fairfax","SU022","T071","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",7561479,"E"]
["Fairfax","SU022","T071","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",265663,"E"]
["Fairfax","SU022","T071","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",239780,"E"]
["Fairfax","SU022","T071","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",921549,"E"]
["Fairfax","SU022","T071","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",3489478,"E"]
["Fairfax","SU022","T071","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",3215267,"E"]
["Fairfax","SU022","T071","5000","OTHER EXPENDITURES",1,"5500","OTHER-SUBGRANTS",10000,"E"]
["Derby","SU031","T058","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",4879043,"E"]
["Derby","SU031","T058","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",534420,"E"]
["Derby","SU031","T058","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",213435,"E"]
["Derby","SU031","T058","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",1278925,"E"]
["Derby","SU031","T058","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",1760,"E"]
["Derby","SU031","T058","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",30010,"E"]
["Danville","SU009","T057","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",4252148,"E"]
["Danville","SU009","T057","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",1663,"E"]
["Danville","SU009","T057","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",1102504,"E"]
["Danville","SU009","T057","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",474015,"E"]
["Danville","SU009","T057","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",821379,"E"]
["Danville","SU009","T057","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",71524,"E"]
["Craftsbury","SU035","T055","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",1807205,"E"]
["Craftsbury","SU035","T055","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",44033,"E"]
["Craftsbury","SU035","T055","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",40074,"E"]
["Craftsbury","SU035","T055","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",284093,"E"]
["Craftsbury","SU035","T055","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",760552,"E"]
["Craftsbury","SU035","T055","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",761335,"E"]
["Craftsbury","SU035","T055","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",72050,"E"]
["Craftsbury","SU035","T055","4000","FACILITY ACQUISITION AND CONSTRUCTION",1,"4000","FACILITY ACQUISITION AND CONSTRUCTION",22700,"E"]
["Craftsbury","SU035","T055","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",317500,"E"]
["Craftsbury","SU035","T055","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",15422,"E"]
["Craftsbury","SU035","T055","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",317500,"E"]
["Coventry","SU031","T054","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",2983740,"E"]
["Coventry","SU031","T054","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",47555,"E"]
["Coventry","SU031","T054","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",220534,"E"]
["Coventry","SU031","T054","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",81964,"E"]
["Coventry","SU031","T054","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",517641,"E"]
["Coventry","SU031","T054","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",40870,"E"]
["Coventry","SU031","T054","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",926,"E"]
["Coventry","SU031","T054","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",10515,"E"]
["Colchester","SU007","T050","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",30460420,"E"]
["Colchester","SU007","T050","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",444826,"E"]
["Colchester","SU007","T050","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",357962,"E"]
["Colchester","SU007","T050","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",7921150,"E"]
["Colchester","SU007","T050","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",8919733,"E"]
["Colchester","SU007","T050","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",459118,"E"]
["Colchester","SU007","T050","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",26329,"E"]
["Colchester","SU007","T050","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",85000,"E"]
["Charleston","SU031","T044","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",1862248,"E"]
["Charleston","SU031","T044","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",231443,"E"]
["Charleston","SU031","T044","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",73525,"E"]
["Charleston","SU031","T044","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",328350,"E"]
["Charleston","SU031","T044","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",35025,"E"]
["Charleston","SU031","T044","5000","OTHER EXPENDITURES",1,"5310","TRANSFERS TO ENTERPRISE FUNDS",10000,"E"]
["Charleston","SU031","T044","5000","OTHER EXPENDITURES",1,"5350","CONTRS TO RSRVD ACCTS (INC. FUNC 5352)",100000,"E"]
["Charleston","SU031","T044","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",144,"E"]
["Charleston","SU031","T044","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",13400,"E"]
["Canaan","SU019","T041","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",1990235,"E"]
["Canaan","SU019","T041","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",157832,"E"]
["Canaan","SU019","T041","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",767742,"E"]
["Canaan","SU019","T041","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",223325,"E"]
["Canaan","SU019","T041","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",1176265,"E"]
["Canaan","SU019","T041","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",135239,"E"]
["Canaan","SU019","T041","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",67424,"E"]
["Canaan","SU019","T041","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",25200,"E"]
["Cambridge","SU025","T040","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",3224710,"E"]
["Cambridge","SU025","T040","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",379736,"E"]
["Cambridge","SU025","T040","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",602809,"E"]
["Cambridge","SU025","T040","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",1584642,"E"]
["Cambridge","SU025","T040","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",147570,"E"]
["Cambridge","SU025","T040","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",412000,"E"]
["Cambridge","SU025","T040","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",3310,"E"]
["Cambridge","SU025","T040","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",355000,"E"]
["Cabot","SU009","T038","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",1788833,"E"]
["Cabot","SU009","T038","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",13112,"E"]
["Cabot","SU009","T038","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",9612,"E"]
["Cabot","SU009","T038","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",772159,"E"]
["Cabot","SU009","T038","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",188811,"E"]
["Cabot","SU009","T038","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",414031,"E"]
["Cabot","SU009","T038","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",93926,"E"]
["Cabot","SU009","T038","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",109893,"E"]
["Cabot","SU009","T038","5000","OTHER EXPENDITURES",1,"5390","OTHER-FUND TRANSFERS",60000,"E"]
["Cabot","SU009","T038","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",22189,"E"]
["Cabot","SU009","T038","8000","CAPITAL CONST/DEBT SRVC FOR ELIGIBLE PROJECTS",1,"8888","ELIGIBLE CAP CONST/DEBT SERVICE FOR ALL ELIG.PROJS",12540,"E"]
["Burlington","SU015","T037","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",56668181,"E"]
["Burlington","SU015","T037","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",806382,"E"]
["Burlington","SU015","T037","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",776360,"E"]
["Burlington","SU015","T037","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",1688282,"E"]
["Burlington","SU015","T037","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",30923964,"E"]
["Burlington","SU015","T037","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",3164935,"E"]
["Burlington","SU015","T037","3000","NON-INSTRUCTIONAL SERVICES",1,"3300","COMMUNITY SERVICES",3603,"E"]
["Burlington","SU015","T037","4000","FACILITY ACQUISITION AND CONSTRUCTION",1,"4000","FACILITY ACQUISITION AND CONSTRUCTION",676250,"E"]
["Burlington","SU015","T037","4000","FACILITY ACQUISITION AND CONSTRUCTION",6,"4000","FACILITY ACQUISITION AND CONSTRUCTION",2000000,"E"]
["Burlington","SU015","T037","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",4424359,"E"]
["Burlington","SU015","T037","5000","OTHER EXPENDITURES",1,"5310","TRANSFERS TO ENTERPRISE FUNDS",685000,"E"]
["Burlington","SU015","T037","5000","OTHER EXPENDITURES",1,"5353","TRANSFER TO QSCB DEBT SERVICE FUND",780000,"E"]
["Burlington","SU015","T037","5000","OTHER EXPENDITURES",1,"5390","OTHER-FUND TRANSFERS",800000,"E"]
["Burlington","SU015","T037","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",32297,"E"]
["Brighton","SU031","T030","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",1841398,"E"]
["Brighton","SU031","T030","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",285787,"E"]
["Brighton","SU031","T030","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",80202,"E"]
["Brighton","SU031","T030","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",408942,"E"]
["Brighton","SU031","T030","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",16350,"E"]
["Brighton","SU031","T030","5000","OTHER EXPENDITURES",1,"5310","TRANSFERS TO ENTERPRISE FUNDS",15000,"E"]
["Brighton","SU031","T030","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",492,"E"]
["Brighton","SU031","T030","8100","ADDITIONAL EXCESS OFFSETS",1,"8135","ASSESSMENTS TO VERMONT TEACHERS RETIREMENT SYSTEM",11000,"E"]
["Arlington","SU005","T005","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",4597618,"E"]
["Arlington","SU005","T005","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",60276,"E"]
["Arlington","SU005","T005","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",55701,"E"]
["Arlington","SU005","T005","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",495524,"E"]
["Arlington","SU005","T005","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",507373,"E"]
["Arlington","SU005","T005","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",1500742,"E"]
["Arlington","SU005","T005","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",55000,"E"]
["Arlington","SU005","T005","5000","OTHER EXPENDITURES",1,"5100","OTHER-DEBT SERVICE",141559,"E"]
["Arlington","SU005","T005","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",7028,"E"]
["Alburgh","SU024","T003","1000","DIRECT INSTRUCTION",1,"1000","DIRECT INSTR-EXCEPT TECH CTR TUITION",4435117,"E"]
["Alburgh","SU024","T003","1000","DIRECT INSTRUCTION",1,"1568","OBJ 568-TCH CTR TUIT/AMT STATE PAYS FOR DST",65266,"E"]
["Alburgh","SU024","T003","1000","DIRECT INSTRUCTION",1,"1569","OBJ 569-DISTRICT TUITION TO TECH CNTRS",95650,"E"]
["Alburgh","SU024","T003","2000","SUPPORTING SERVICES",1,"2396","ADMINISTRATIVE SUPPORT SERVICES - LEA",343737,"E"]
["Alburgh","SU024","T003","2000","SUPPORTING SERVICES",1,"2397","ADMINISTRATIVE SUPPORT SERV. - ASSESS TO SU",896621,"E"]
["Alburgh","SU024","T003","2000","SUPPORTING SERVICES",1,"2999","ALL FUNC 2000 SUPPORT SERV. NOT INCL. ABOVE",921885,"E"]
["Alburgh","SU024","T003","3000","NON-INSTRUCTIONAL SERVICES",1,"3100","FOOD SERVICES",30000,"E"]
["Alburgh","SU024","T003","8100","ADDITIONAL EXCESS OFFSETS",1,"8121","SPED IN EXCESS OF 50K",8778,"E"]
[0,0,"",0,0,"","",0,0,""]
[0,0,"",0,0,"","",0,0,""]
[0,0,"",0,0,"","",0,0,""]
[0,0,"",0,0,"","",0,0,""]
[0,0,"",0,0,"","",0,0,""]
[0,0,"",0,0,"","",0,0,""]
[0,0,"",0,0,"","",0,0,""]
[0,0,"",0,0,"","",0,0,""]
[0,0,"",0,0,"","",0,0,""]
[0,0,"",0,0,"","",0,0,""]
[0,0,"",0,0,"","",0,0,""]
[0,0,"",0,0,"","",0,0,""]
[0,0,"",0,0,"","",0,0,""]
[0,0,"",0,0,"","",0,0,""]
[0,0,"",0,0,"","",0,0,""]
[0,0,"",0,0,"","",0,0,""]
[0,0,"",0,0,"","",0,0,""]
[0,0,"",0,0,"","",0,0,""]
[0,0,"",0,0,"","",0,0,""]
[0,0,"",0,0,"","",0,0,""]
[0,0,"",0,0,"","",0,0,""]
[0,0,"",0,0,"","",0,0,""]
[0,0,"",0,0,"","",0,0,""]
[0,0,"",0,0,"","",0,0,""]
[0,0,"",0,0,"","",0,0,""]
[0,0,"",0,0,"","",0,0,""]
[0,0,"",0,0,"","",0,0,""]
[0,0,"",0,0,"","",0,0,""]
[0,0,"",0,0,"","",0,0,""]

{"sheet":"FY23Rev","index":12,"n_rows":5759,"n_cols":13,"rows_kept":5759,"cut":false,"hidden":false,"merged":[]}
["SUID","DSTID","DSTNAME","MFUNC","MFUNCDESC","FUND","FUNC","DESCRIPTION","AMOUNT","TYP",null,"Updated: ","2023-05-01"]
["SU012","U401","Mt. Mansfield UUSD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",80000,"R",null,"Denotes Fund 6"]
["SU012","U401","Mt. Mansfield UUSD","1400","TRANSPORTATION FEES RECEIVED",5,"1400","TRANSPORTATION FEES RECEIVED",4000,"R","Data come from:",null,"J:\\FY2023\\Base23\\Budget23"]
["SU012","U401","Mt. Mansfield UUSD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",110000,"R","prior year budgets",null,"Budget Data Convert FY23 v01.xlsm"]
["SU012","U401","Mt. Mansfield UUSD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1920","CONTRIBUTIONS AND DONATIONS RAISED BY THE LEA",10000,"R"]
["SU012","U401","Mt. Mansfield UUSD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",58500,"R"]
["SU012","U401","Mt. Mansfield UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",42903553,"R"]
["SU012","U401","Mt. Mansfield UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",637199,"R"]
["SU012","U401","Mt. Mansfield UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",42632,"R"]
["SU012","U401","Mt. Mansfield UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",905000,"R"]
["SU012","U401","Mt. Mansfield UUSD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",5977511,"R"]
["SU012","U401","Mt. Mansfield UUSD","5300","SALE OR COMPENSATION FOR LOSS OF FIXED ASSETS",5,"5300","SALE OR COMPENSATION FOR LOSS OF FIXED ASSETS",7500,"R"]
["SU012","U401","Mt. Mansfield UUSD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",1675000,"R"]
["SU012","U401","Mt. Mansfield UUSD","8000","CAPITAL CONST/& DEBT SERVICE",5,"8888","CAPITAL CONST & DEBT SERVICE OFFSETTING REVENUES",1490,"R"]
["SU064","U146","Rivendell Interstate USD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",273968,"R"]
["SU064","U146","Rivendell Interstate USD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",3082,"R"]
["SU064","U146","Rivendell Interstate USD","1700","INCOME FROM STUDENT ACTIVITIES (NOT AGENCY FUNDS)",5,"1700","INCOME FROM STUDENT ACTIVITIES (NOT AGENCY FUNDS)",4452,"R"]
["SU064","U146","Rivendell Interstate USD","1800","REVENUE FROM COMMUNITY SERVICE ACTIVITIES",5,"1800","REVENUE FROM COMMUNITY SERVICE ACTIVITIES",106163,"R"]
["SU064","U146","Rivendell Interstate USD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",7161504,"R"]
["SU064","U146","Rivendell Interstate USD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",86597,"R"]
["SU064","U146","Rivendell Interstate USD","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",170000,"R"]
["SU064","U146","Rivendell Interstate USD","3100","UNRESTRICTED GRANTS IN AID",5,"3152","STATE AID TRANSPORTATION - EXTRAORDINARY",4515,"R"]
["SU064","U146","Rivendell Interstate USD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",1106320,"R"]
["SU064","U146","Rivendell Interstate USD","4200","RESTRICTED REVENUE (4200-4799)",5,"4200","RESTRICTED REVENUE (4200-4799)",450713,"R"]
["SU064","U146","Rivendell Interstate USD","5400","ADJUSTMENTS FOR PRIOR YEAR EXPENDITURES",5,"5480","MEDICAID-INCLUDES REVENUE CODES 5481-5483",77951,"R"]
["SU061","U097","Barre UUSD","1200","REVENUES FROM LOCAL GOVERNMENT - NOT LEAS",5,"1200","REVENUES FROM LOCAL GOVERNMENT - NOT LEAS",10000,"R"]
["SU061","U097","Barre UUSD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",200000,"R"]
["SU061","U097","Barre UUSD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",125000,"R"]
["SU061","U097","Barre UUSD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",234635,"R"]
["SU061","U097","Barre UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",36920588,"R"]
["SU061","U097","Barre UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",571346,"R"]
["SU061","U097","Barre UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",567510,"R"]
["SU061","U097","Barre UUSD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",7760767,"R"]
["SU061","U097","Barre UUSD","5999","ALL REVENUE 5800 THROUGH 5990",5,"5999","ALL REVENUE 5800 THROUGH 5990",164473,"R"]
["SU061","U097","Barre UUSD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",700000,"R"]
["SU048","U096","Windham Southeast UUSD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",3668133,"R"]
["SU048","U096","Windham Southeast UUSD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",40000,"R"]
["SU048","U096","Windham Southeast UUSD","1700","INCOME FROM STUDENT ACTIVITIES (NOT AGENCY FUNDS)",5,"1700","INCOME FROM STUDENT ACTIVITIES (NOT AGENCY FUNDS)",44500,"R"]
["SU048","U096","Windham Southeast UUSD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",122302,"R"]
["SU048","U096","Windham Southeast UUSD","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",5841021,"R"]
["SU048","U096","Windham Southeast UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",47071654,"R"]
["SU048","U096","Windham Southeast UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",632992,"R"]
["SU048","U096","Windham Southeast UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",200000,"R"]
["SU048","U096","Windham Southeast UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3199","ALL OTHER 3100 REVENUE",946297,"R"]
["SU048","U096","Windham Southeast UUSD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",679339,"R"]
["SU048","U096","Windham Southeast UUSD","4200","RESTRICTED REVENUE (4200-4799)",5,"4200","RESTRICTED REVENUE (4200-4799)",147596,"R"]
["SU048","U096","Windham Southeast UUSD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",900000,"R"]
["SU047","U095","Windham Northeast UESD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",1776984,"R"]
["SU035","U094","Orleans Southwest UESD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",28000,"R"]
["SU035","U094","Orleans Southwest UESD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",23500,"R"]
["SU035","U094","Orleans Southwest UESD","1600","FOOD SERVICES",5,"1600","FOOD SERVICE (IF EXPENDITURES INCLUDED IN BUDGET)",8200,"R"]
["SU035","U094","Orleans Southwest UESD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",77491,"R"]
["SU035","U094","Orleans Southwest UESD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",6480001,"R"]
["SU035","U094","Orleans Southwest UESD","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",168791,"R"]
["SU035","U094","Orleans Southwest UESD","4200","RESTRICTED REVENUE (4200-4799)",5,"4200","RESTRICTED REVENUE (4200-4799)",16000,"R"]
["SU035","U094","Orleans Southwest UESD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",334182,"R"]
["SU034","U093","Lake Region Union Elementary-Middle School district","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",65000,"R"]
["SU034","U093","Lake Region Union Elementary-Middle School district","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1920","CONTRIBUTIONS AND DONATIONS RAISED BY THE LEA",28960,"R"]
["SU034","U093","Lake Region Union Elementary-Middle School district","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",812271,"R"]
["SU034","U093","Lake Region Union Elementary-Middle School district","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",10729082,"R"]
["SU034","U093","Lake Region Union Elementary-Middle School district","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",650179,"R"]
["SU034","U093","Lake Region Union Elementary-Middle School district","5999","ALL REVENUE 5800 THROUGH 5990",5,"5999","ALL REVENUE 5800 THROUGH 5990",44000,"R"]
["SU034","U093","Lake Region Union Elementary-Middle School district","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",512243,"R"]
["SU032","U092","Washington Central UUSD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",976224,"R"]
["SU032","U092","Washington Central UUSD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",229238,"R"]
["SU032","U092","Washington Central UUSD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",263440,"R"]
["SU032","U092","Washington Central UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",28510050,"R"]
["SU032","U092","Washington Central UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",310967,"R"]
["SU032","U092","Washington Central UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",171302,"R"]
["SU032","U092","Washington Central UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",655971,"R"]
["SU032","U092","Washington Central UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3199","ALL OTHER 3100 REVENUE",16000,"R"]
["SU032","U092","Washington Central UUSD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",4710607,"R"]
["SU032","U092","Washington Central UUSD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",325468,"R"]
["SU027","U091","Oxbow UUSD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",2819906,"R"]
["SU027","U091","Oxbow UUSD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",396789,"R"]
["SU027","U091","Oxbow UUSD","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",1097456,"R"]
["SU027","U091","Oxbow UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",12389450,"R"]
["SU027","U091","Oxbow UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",317034,"R"]
["SU027","U091","Oxbow UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",191000,"R"]
["SU027","U091","Oxbow UUSD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",350000,"R"]
["SU026","U090","Lamoille South UUSD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",830000,"R"]
["SU026","U090","Lamoille South UUSD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",60000,"R"]
["SU026","U090","Lamoille South UUSD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",90000,"R"]
["SU026","U090","Lamoille South UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",28188118,"R"]
["SU026","U090","Lamoille South UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",277307,"R"]
["SU026","U090","Lamoille South UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",13100,"R"]
["SU026","U090","Lamoille South UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",276000,"R"]
["SU026","U090","Lamoille South UUSD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",3226500,"R"]
["SU026","U090","Lamoille South UUSD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",1100000,"R"]
["SU026","U090","Lamoille South UUSD","8000","CAPITAL CONST/& DEBT SERVICE",5,"8888","CAPITAL CONST & DEBT SERVICE OFFSETTING REVENUES",8500,"R"]
["SU021","U089","Missisquois Valley School District","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",796740,"R"]
["SU021","U089","Missisquois Valley School District","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",20000,"R"]
["SU021","U089","Missisquois Valley School District","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",5500,"R"]
["SU021","U089","Missisquois Valley School District","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",29238583,"R"]
["SU021","U089","Missisquois Valley School District","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",190514,"R"]
["SU021","U089","Missisquois Valley School District","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",68169,"R"]
["SU021","U089","Missisquois Valley School District","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",548250,"R"]
["SU021","U089","Missisquois Valley School District","3100","UNRESTRICTED GRANTS IN AID",5,"3199","ALL OTHER 3100 REVENUE",129132,"R"]
["SU021","U089","Missisquois Valley School District","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",4274350,"R"]
["SU021","U089","Missisquois Valley School District","4200","RESTRICTED REVENUE (4200-4799)",5,"4200","RESTRICTED REVENUE (4200-4799)",2855800,"R"]
["SU021","U089","Missisquois Valley School District","5400","ADJUSTMENTS FOR PRIOR YEAR EXPENDITURES",5,"5480","MEDICAID-INCLUDES REVENUE CODES 5481-5483",272994,"R"]
["SU021","U089","Missisquois Valley School District","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",2367222,"R"]
["SU020","U088","Enosburgh-Richford UUSD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",3968440,"R"]
["SU020","U088","Enosburgh-Richford UUSD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",1000,"R"]
["SU020","U088","Enosburgh-Richford UUSD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",16000,"R"]
["SU020","U088","Enosburgh-Richford UUSD","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",45000,"R"]
["SU020","U088","Enosburgh-Richford UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",15281289,"R"]
["SU020","U088","Enosburgh-Richford UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",364296,"R"]
["SU020","U088","Enosburgh-Richford UUSD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",389040,"R"]
["SU020","U088","Enosburgh-Richford UUSD","4200","RESTRICTED REVENUE (4200-4799)",5,"4200","RESTRICTED REVENUE (4200-4799)",79100,"R"]
["SU020","U088","Enosburgh-Richford UUSD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",30366,"R"]
["SU005","U087","Southwest Vermont UESD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",143000,"R"]
["SU005","U087","Southwest Vermont UESD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",22800,"R"]
["SU005","U087","Southwest Vermont UESD","1600","FOOD SERVICES",5,"1600","FOOD SERVICE (IF EXPENDITURES INCLUDED IN BUDGET)",4750,"R"]
["SU005","U087","Southwest Vermont UESD","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",17000,"R"]
["SU005","U087","Southwest Vermont UESD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",24073170,"R"]
["SU005","U087","Southwest Vermont UESD","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",39000,"R"]
["SU005","U087","Southwest Vermont UESD","4800","FEDERAL OFFSET PAYMENTS",5,"4800","FEDERAL OFFSET PAYMENTS",125000,"R"]
["SU005","U087","Southwest Vermont UESD","5100","PROCEEDS FROM BONDS",5,"5100","PROCEEDS FROM BONDS/OTHER LONGTERM BORROWING",545,"R"]
["SU005","U087","Southwest Vermont UESD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",2000000,"R"]
["SU052","U086","Mount Ascutney SD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",1537500,"R"]
["SU052","U086","Mount Ascutney SD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",5750,"R"]
["SU052","U086","Mount Ascutney SD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",110776,"R"]
["SU052","U086","Mount Ascutney SD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",10567374,"R"]
["SU052","U086","Mount Ascutney SD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",172901,"R"]
["SU052","U086","Mount Ascutney SD","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",84046,"R"]
["SU052","U086","Mount Ascutney SD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",624526,"R"]
["SU020","U085","Northern Mountain Valley UUSD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",5000,"R"]
["SU020","U085","Northern Mountain Valley UUSD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",20000,"R"]
["SU020","U085","Northern Mountain Valley UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",16948924,"R"]
["SU020","U085","Northern Mountain Valley UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",418700,"R"]
["SU020","U085","Northern Mountain Valley UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",213275,"R"]
["SU020","U085","Northern Mountain Valley UUSD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",605000,"R"]
["SU006","U084","Mettawee School District","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",24600,"R"]
["SU006","U084","Mettawee School District","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",1000,"R"]
["SU006","U084","Mettawee School District","1600","FOOD SERVICES",5,"1600","FOOD SERVICE (IF EXPENDITURES INCLUDED IN BUDGET)",35000,"R"]
["SU006","U084","Mettawee School District","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",57813,"R"]
["SU006","U084","Mettawee School District","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",210662,"R"]
["SU006","U084","Mettawee School District","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",5518165,"R"]
["SU006","U084","Mettawee School District","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",5480,"R"]
["SU006","U084","Mettawee School District","5200","TRANSFERS",5,"5230","TRANSFERS FROM RESERVED ACCOUNTS INCL 5232",190000,"R"]
["SU006","U084","Mettawee School District","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",6564,"R"]
["SU063","U083","Ludlow-Mt. Holly UUSD","1100","STATUTORY TAXES",5,"1170","NON-PROPERTY TAXES/IMPACT FEES",284702,"R"]
["SU063","U083","Ludlow-Mt. Holly UUSD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",37607,"R"]
["SU063","U083","Ludlow-Mt. Holly UUSD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",500,"R"]
["SU063","U083","Ludlow-Mt. Holly UUSD","1600","FOOD SERVICES",5,"1600","FOOD SERVICE (IF EXPENDITURES INCLUDED IN BUDGET)",20897,"R"]
["SU063","U083","Ludlow-Mt. Holly UUSD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1920","CONTRIBUTIONS AND DONATIONS RAISED BY THE LEA",500,"R"]
["SU063","U083","Ludlow-Mt. Holly UUSD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",37500,"R"]
["SU063","U083","Ludlow-Mt. Holly UUSD","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",68559,"R"]
["SU063","U083","Ludlow-Mt. Holly UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",6670589,"R"]
["SU063","U083","Ludlow-Mt. Holly UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",89239,"R"]
["SU063","U083","Ludlow-Mt. Holly UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",131426,"R"]
["SU063","U083","Ludlow-Mt. Holly UUSD","5200","TRANSFERS",5,"5299","OTHER TRANSFERS",23178,"R"]
["SU063","U083","Ludlow-Mt. Holly UUSD","5400","ADJUSTMENTS FOR PRIOR YEAR EXPENDITURES",5,"5480","MEDICAID-INCLUDES REVENUE CODES 5481-5483",47450,"R"]
["SU030","U082","First Branch USD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",5000,"R"]
["SU030","U082","First Branch USD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1920","CONTRIBUTIONS AND DONATIONS RAISED BY THE LEA",1000,"R"]
["SU030","U082","First Branch USD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",2959,"R"]
["SU030","U082","First Branch USD","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",97430,"R"]
["SU030","U082","First Branch USD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",6389448,"R"]
["SU030","U082","First Branch USD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",118007,"R"]
["SU030","U082","First Branch USD","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",232235,"R"]
["SU030","U082","First Branch USD","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",94885,"R"]
["SU030","U082","First Branch USD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",50000,"R"]
["SU030","U081","Rochester-Stockbridge USD","1200","REVENUES FROM LOCAL GOVERNMENT - NOT LEAS",5,"1200","REVENUES FROM LOCAL GOVERNMENT - NOT LEAS",9000,"R"]
["SU030","U081","Rochester-Stockbridge USD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",394836,"R"]
["SU030","U081","Rochester-Stockbridge USD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",7500,"R"]
["SU030","U081","Rochester-Stockbridge USD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",3000,"R"]
["SU030","U081","Rochester-Stockbridge USD","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",144585,"R"]
["SU030","U081","Rochester-Stockbridge USD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",3362662,"R"]
["SU030","U081","Rochester-Stockbridge USD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",36889,"R"]
["SU030","U081","Rochester-Stockbridge USD","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",237671,"R"]
["SU030","U081","Rochester-Stockbridge USD","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",78376,"R"]
["SU030","U081","Rochester-Stockbridge USD","4800","FEDERAL OFFSET PAYMENTS",5,"4800","FEDERAL OFFSET PAYMENTS",5866,"R"]
["SU030","U081","Rochester-Stockbridge USD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",150000,"R"]
["SU030","U080","Granville-Hancock UD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",500,"R"]
["SU030","U080","Granville-Hancock UD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",1533191,"R"]
["SU030","U080","Granville-Hancock UD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",22506,"R"]
["SU030","U080","Granville-Hancock UD","4800","FEDERAL OFFSET PAYMENTS",5,"4800","FEDERAL OFFSET PAYMENTS",13459,"R"]
["SU030","U080","Granville-Hancock UD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",250000,"R"]
["SU030","U079","White River UD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",630312,"R"]
["SU030","U079","White River UD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",11000,"R"]
["SU030","U079","White River UD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",7000,"R"]
["SU030","U079","White River UD","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",143346,"R"]
["SU030","U079","White River UD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",11091462,"R"]
["SU030","U079","White River UD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",145405,"R"]
["SU030","U079","White River UD","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",169385,"R"]
["SU030","U079","White River UD","3100","UNRESTRICTED GRANTS IN AID",5,"3199","ALL OTHER 3100 REVENUE",56695,"R"]
["SU030","U079","White River UD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",200000,"R"]
["SU009","U078","Caledonia Cooperative UUSD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",206250,"R"]
["SU009","U078","Caledonia Cooperative UUSD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",75000,"R"]
["SU009","U078","Caledonia Cooperative UUSD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",4000,"R"]
["SU009","U078","Caledonia Cooperative UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",11666324,"R"]
["SU009","U078","Caledonia Cooperative UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",23778,"R"]
["SU009","U078","Caledonia Cooperative UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",177280,"R"]
["SU009","U078","Caledonia Cooperative UUSD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",5500,"R"]
["SU009","U078","Caledonia Cooperative UUSD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",475000,"R"]
["SU063","U077","Green Mountain USD","1100","STATUTORY TAXES",5,"1170","NON-PROPERTY TAXES/IMPACT FEES",500000,"R"]
["SU063","U077","Green Mountain USD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",968000,"R"]
["SU063","U077","Green Mountain USD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",2403,"R"]
["SU063","U077","Green Mountain USD","1600","FOOD SERVICES",5,"1600","FOOD SERVICE (IF EXPENDITURES INCLUDED IN BUDGET)",68300,"R"]
["SU063","U077","Green Mountain USD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",47315,"R"]
["SU063","U077","Green Mountain USD","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",182893,"R"]
["SU063","U077","Green Mountain USD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",12518297,"R"]
["SU063","U077","Green Mountain USD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",230535,"R"]
["SU063","U077","Green Mountain USD","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",52772,"R"]
["SU063","U077","Green Mountain USD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",9000,"R"]
["SU063","U077","Green Mountain USD","3999","ALL 3800 AND 3900 REVENUES",5,"3999","ALL 3800 AND 3900 REVENUES",3500,"R"]
["SU063","U077","Green Mountain USD","5400","ADJUSTMENTS FOR PRIOR YEAR EXPENDITURES",5,"5480","MEDICAID-INCLUDES REVENUE CODES 5481-5483",122000,"R"]
["SU051","U076","Windsor Central UUSD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",2047500,"R"]
["SU051","U076","Windsor Central UUSD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",23500,"R"]
["SU051","U076","Windsor Central UUSD","1600","FOOD SERVICES",5,"1600","FOOD SERVICE (IF EXPENDITURES INCLUDED IN BUDGET)",283750,"R"]
["SU051","U076","Windsor Central UUSD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1920","CONTRIBUTIONS AND DONATIONS RAISED BY THE LEA",27984,"R"]
["SU051","U076","Windsor Central UUSD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",232000,"R"]
["SU051","U076","Windsor Central UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",18645477,"R"]
["SU051","U076","Windsor Central UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",148732,"R"]
["SU051","U076","Windsor Central UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",222798,"R"]
["SU051","U076","Windsor Central UUSD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",2195751,"R"]
["SU051","U076","Windsor Central UUSD","4200","RESTRICTED REVENUE (4200-4799)",5,"4200","RESTRICTED REVENUE (4200-4799)",136826,"R"]
["SU051","U076","Windsor Central UUSD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",350000,"R"]
["SU049","U075","Twin Valley USD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",476588,"R"]
["SU049","U075","Twin Valley USD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",2500,"R"]
["SU049","U075","Twin Valley USD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",20765,"R"]
["SU049","U075","Twin Valley USD","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",928320,"R"]
["SU049","U075","Twin Valley USD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",8075108,"R"]
["SU049","U075","Twin Valley USD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",71724,"R"]
["SU049","U075","Twin Valley USD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",2000,"R"]
["SU049","U075","Twin Valley USD","4800","FEDERAL OFFSET PAYMENTS",5,"4800","FEDERAL OFFSET PAYMENTS",900,"R"]
["SU049","U075","Twin Valley USD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",600000,"R"]
["SU046","U073","River Valleys USD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",102280,"R"]
["SU046","U073","River Valleys USD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",500,"R"]
["SU046","U073","River Valleys USD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",11182,"R"]
["SU046","U073","River Valleys USD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",5862360,"R"]
["SU046","U073","River Valleys USD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",38553,"R"]
["SU046","U073","River Valleys USD","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",153702,"R"]
["SU046","U073","River Valleys USD","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",57216,"R"]
["SU046","U073","River Valleys USD","5400","ADJUSTMENTS FOR PRIOR YEAR EXPENDITURES",5,"5480","MEDICAID-INCLUDES REVENUE CODES 5481-5483",24782,"R"]
["SU046","U073","River Valleys USD","5700","GRANTS-PRIVATE SOURCES THROUGH THE STATE",5,"5700","GRANTS-PRIVATE SOURCES THROUGH THE STATE",5000,"R"]
["SU046","U072B","West River MUED","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",553900,"R"]
["SU046","U072B","West River MUED","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",1370,"R"]
["SU046","U072B","West River MUED","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",36339,"R"]
["SU046","U072B","West River MUED","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",6519731,"R"]
["SU046","U072B","West River MUED","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",27300,"R"]
["SU046","U072B","West River MUED","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",63027,"R"]
["SU046","U072B","West River MUED","5400","ADJUSTMENTS FOR PRIOR YEAR EXPENDITURES",5,"5480","MEDICAID-INCLUDES REVENUE CODES 5481-5483",36388,"R"]
["SU046","U072B","West River MUED","5700","GRANTS-PRIVATE SOURCES THROUGH THE STATE",5,"5700","GRANTS-PRIVATE SOURCES THROUGH THE STATE",274,"R"]
["SU046","U072A","West River MUED","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",13812,"R"]
["SU046","U072A","West River MUED","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",1130,"R"]
["SU046","U072A","West River MUED","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",24450,"R"]
["SU046","U072A","West River MUED","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",5376345,"R"]
["SU046","U072A","West River MUED","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",178728,"R"]
["SU046","U072A","West River MUED","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",51973,"R"]
["SU046","U072A","West River MUED","5400","ADJUSTMENTS FOR PRIOR YEAR EXPENDITURES",5,"5480","MEDICAID-INCLUDES REVENUE CODES 5481-5483",30007,"R"]
["SU046","U072A","West River MUED","5700","GRANTS-PRIVATE SOURCES THROUGH THE STATE",5,"5700","GRANTS-PRIVATE SOURCES THROUGH THE STATE",226,"R"]
["SU069","U071","Montpelier Roxbury School District","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",92800,"R"]
["SU069","U071","Montpelier Roxbury School District","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",25000,"R"]
["SU069","U071","Montpelier Roxbury School District","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",80000,"R"]
["SU069","U071","Montpelier Roxbury School District","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",22294596,"R"]
["SU069","U071","Montpelier Roxbury School District","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",230045,"R"]
["SU069","U071","Montpelier Roxbury School District","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",79992,"R"]
["SU069","U071","Montpelier Roxbury School District","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",112000,"R"]
["SU069","U071","Montpelier Roxbury School District","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",2534688,"R"]
["SU069","U071","Montpelier Roxbury School District","4200","RESTRICTED REVENUE (4200-4799)",5,"4200","RESTRICTED REVENUE (4200-4799)",1106818,"R"]
["SU069","U071","Montpelier Roxbury School District","5400","ADJUSTMENTS FOR PRIOR YEAR EXPENDITURES",5,"5480","MEDICAID-INCLUDES REVENUE CODES 5481-5483",242882,"R"]
["SU069","U071","Montpelier Roxbury School District","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",400000,"R"]
["SU066","U070","Quarry Valley UUSD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",1398657,"R"]
["SU066","U070","Quarry Valley UUSD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",7000,"R"]
["SU066","U070","Quarry Valley UUSD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",5600,"R"]
["SU066","U070","Quarry Valley UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",16986242,"R"]
["SU066","U070","Quarry Valley UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",275643,"R"]
["SU066","U070","Quarry Valley UUSD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",6000,"R"]
["SU066","U070","Quarry Valley UUSD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",416888,"R"]
["SU066","U069","Wells Spring UUSD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",45000,"R"]
["SU066","U069","Wells Spring UUSD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",1500,"R"]
["SU066","U069","Wells Spring UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",4956951,"R"]
["SU066","U069","Wells Spring UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",27985,"R"]
["SU066","U069","Wells Spring UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",172070,"R"]
["SU066","U069","Wells Spring UUSD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",210642,"R"]
["SU068","U068","Paine Mountain School District","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",387500,"R"]
["SU068","U068","Paine Mountain School District","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",60000,"R"]
["SU068","U068","Paine Mountain School District","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",22499,"R"]
["SU068","U068","Paine Mountain School District","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",17145697,"R"]
["SU068","U068","Paine Mountain School District","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",438564,"R"]
["SU068","U068","Paine Mountain School District","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",285000,"R"]
["SU068","U068","Paine Mountain School District","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",69300,"R"]
["SU068","U068","Paine Mountain School District","5200","TRANSFERS",5,"5299","OTHER TRANSFERS",286880,"R"]
["SU068","U068","Paine Mountain School District","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",450000,"R"]
["SU068","U067","Echo Valley Community School District","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",7500,"R"]
["SU068","U067","Echo Valley Community School District","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",5500,"R"]
["SU068","U067","Echo Valley Community School District","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",4742033,"R"]
["SU068","U067","Echo Valley Community School District","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",113506,"R"]
["SU068","U067","Echo Valley Community School District","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",216550,"R"]
["SU068","U067","Echo Valley Community School District","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",76441,"R"]
["SU068","U067","Echo Valley Community School District","5200","TRANSFERS",5,"5299","OTHER TRANSFERS",100597,"R"]
["SU068","U067","Echo Valley Community School District","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",175000,"R"]
["SU024","U066","Champlain Islands UUSD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",1150,"R"]
["SU024","U066","Champlain Islands UUSD","1800","REVENUE FROM COMMUNITY SERVICE ACTIVITIES",5,"1800","REVENUE FROM COMMUNITY SERVICE ACTIVITIES",14500,"R"]
["SU024","U066","Champlain Islands UUSD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1920","CONTRIBUTIONS AND DONATIONS RAISED BY THE LEA",5500,"R"]
["SU024","U066","Champlain Islands UUSD","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",97250,"R"]
["SU024","U066","Champlain Islands UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",7546803,"R"]
["SU024","U066","Champlain Islands UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",95893,"R"]
["SU024","U066","Champlain Islands UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",45000,"R"]
["SU024","U066","Champlain Islands UUSD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",325000,"R"]
["SU024","U066","Champlain Islands UUSD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",615000,"R"]
["SU019","U065","Northeast Kingdom Choice SD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",1000,"R"]
["SU019","U065","Northeast Kingdom Choice SD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",5811077,"R"]
["SU019","U065","Northeast Kingdom Choice SD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",2446,"R"]
["SU067","U064","Kingdom East UUSD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",450000,"R"]
["SU067","U064","Kingdom East UUSD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",10000,"R"]
["SU067","U064","Kingdom East UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",32845878,"R"]
["SU067","U064","Kingdom East UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",12427,"R"]
["SU067","U064","Kingdom East UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",428520,"R"]
["SU067","U064","Kingdom East UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",490552,"R"]
["SU067","U064","Kingdom East UUSD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",3630851,"R"]
["SU067","U064","Kingdom East UUSD","5200","TRANSFERS",5,"5299","OTHER TRANSFERS",128987,"R"]
["SU006","U063","Taconic & Green Regional SD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",541490,"R"]
["SU006","U063","Taconic & Green Regional SD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",10000,"R"]
["SU006","U063","Taconic & Green Regional SD","1600","FOOD SERVICES",5,"1600","FOOD SERVICE (IF EXPENDITURES INCLUDED IN BUDGET)",165000,"R"]
["SU006","U063","Taconic & Green Regional SD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",116731,"R"]
["SU006","U063","Taconic & Green Regional SD","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",663500,"R"]
["SU006","U063","Taconic & Green Regional SD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",32595185,"R"]
["SU006","U063","Taconic & Green Regional SD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",92566,"R"]
["SU006","U063","Taconic & Green Regional SD","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",156154,"R"]
["SU006","U063","Taconic & Green Regional SD","3100","UNRESTRICTED GRANTS IN AID",5,"3199","ALL OTHER 3100 REVENUE",35000,"R"]
["SU006","U063","Taconic & Green Regional SD","4800","FEDERAL OFFSET PAYMENTS",5,"4800","FEDERAL OFFSET PAYMENTS",183000,"R"]
["SU004","U062","Slate Valley UUSD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",33000,"R"]
["SU004","U062","Slate Valley UUSD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",25000,"R"]
["SU004","U062","Slate Valley UUSD","1700","INCOME FROM STUDENT ACTIVITIES (NOT AGENCY FUNDS)",5,"1700","INCOME FROM STUDENT ACTIVITIES (NOT AGENCY FUNDS)",10000,"R"]
["SU004","U062","Slate Valley UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",21274335,"R"]
["SU004","U062","Slate Valley UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",323786,"R"]
["SU004","U062","Slate Valley UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",116435,"R"]
["SU004","U062","Slate Valley UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",421000,"R"]
["SU004","U062","Slate Valley UUSD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",2798904,"R"]
["SU004","U062","Slate Valley UUSD","4200","RESTRICTED REVENUE (4200-4799)",5,"4200","RESTRICTED REVENUE (4200-4799)",30000,"R"]
["SU004","U062","Slate Valley UUSD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",1204087,"R"]
["SU001","U061","Mt. Abraham USD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",51387,"R"]
["SU001","U061","Mt. Abraham USD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",91844,"R"]
["SU001","U061","Mt. Abraham USD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",71167,"R"]
["SU001","U061","Mt. Abraham USD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",28268977,"R"]
["SU001","U061","Mt. Abraham USD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",348737,"R"]
["SU001","U061","Mt. Abraham USD","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",72456,"R"]
["SU001","U061","Mt. Abraham USD","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",390888,"R"]
["SU001","U061","Mt. Abraham USD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",3361855,"R"]
["SU001","U061","Mt. Abraham USD","4800","FEDERAL OFFSET PAYMENTS",5,"4800","FEDERAL OFFSET PAYMENTS",8000,"R"]
["SU042","U060","Harwood USD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",448490,"R"]
["SU042","U060","Harwood USD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",185000,"R"]
["SU042","U060","Harwood USD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1920","CONTRIBUTIONS AND DONATIONS RAISED BY THE LEA",14000,"R"]
["SU042","U060","Harwood USD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",92993,"R"]
["SU042","U060","Harwood USD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",34936570,"R"]
["SU042","U060","Harwood USD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",241494,"R"]
["SU042","U060","Harwood USD","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",105907,"R"]
["SU042","U060","Harwood USD","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",420736,"R"]
["SU042","U060","Harwood USD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",4682244,"R"]
["SU042","U060","Harwood USD","4100","UNRESTRICTED GRANTS",5,"4100","UNRESTRICTED GRANTS",4000,"R"]
["SU042","U060","Harwood USD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",1524424,"R"]
["SU028","U059","Orange Southwest USD","1100","STATUTORY TAXES",5,"1170","NON-PROPERTY TAXES/IMPACT FEES",5,"R"]
["SU028","U059","Orange Southwest USD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",348000,"R"]
["SU028","U059","Orange Southwest USD","1400","TRANSPORTATION FEES RECEIVED",5,"1400","TRANSPORTATION FEES RECEIVED",50000,"R"]
["SU028","U059","Orange Southwest USD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",85000,"R"]
["SU028","U059","Orange Southwest USD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",588907,"R"]
["SU028","U059","Orange Southwest USD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",16422095,"R"]
["SU028","U059","Orange Southwest USD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",492283,"R"]
["SU028","U059","Orange Southwest USD","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",177706,"R"]
["SU028","U059","Orange Southwest USD","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",255000,"R"]
["SU028","U059","Orange Southwest USD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",2123649,"R"]
["SU028","U059","Orange Southwest USD","4200","RESTRICTED REVENUE (4200-4799)",5,"4200","RESTRICTED REVENUE (4200-4799)",761478,"R"]
["SU028","U059","Orange Southwest USD","5400","ADJUSTMENTS FOR PRIOR YEAR EXPENDITURES",5,"5480","MEDICAID-INCLUDES REVENUE CODES 5481-5483",115000,"R"]
["SU028","U059","Orange Southwest USD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",746171,"R"]
["SU025","U058B","Lamoille North MUSD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",2288490,"R"]
["SU025","U058B","Lamoille North MUSD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",65000,"R"]
["SU025","U058B","Lamoille North MUSD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",31000,"R"]
["SU025","U058B","Lamoille North MUSD","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",73000,"R"]
["SU025","U058B","Lamoille North MUSD","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2950","INTRMED.REVS - SUBGRANTS FROM SU-ALL ARRA FUNDS",121504,"R"]
["SU025","U058B","Lamoille North MUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",13281750,"R"]
["SU025","U058B","Lamoille North MUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3113","TECHNICAL CENTER SUPPLEMENTAL ASSISTANCE GRANT",667972,"R"]
["SU025","U058B","Lamoille North MUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",645810,"R"]
["SU025","U058B","Lamoille North MUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3199","ALL OTHER 3100 REVENUE",55612,"R"]
["SU025","U058B","Lamoille North MUSD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",993467,"R"]
["SU025","U058B","Lamoille North MUSD","4200","RESTRICTED REVENUE (4200-4799)",5,"4200","RESTRICTED REVENUE (4200-4799)",71316,"R"]
["SU025","U058B","Lamoille North MUSD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",594963,"R"]
["SU025","U058A","Lamoille North MUSD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",60000,"R"]
["SU025","U058A","Lamoille North MUSD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1920","CONTRIBUTIONS AND DONATIONS RAISED BY THE LEA",77000,"R"]
["SU025","U058A","Lamoille North MUSD","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",599264,"R"]
["SU025","U058A","Lamoille North MUSD","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2950","INTRMED.REVS - SUBGRANTS FROM SU-ALL ARRA FUNDS",425508,"R"]
["SU025","U058A","Lamoille North MUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",12993633,"R"]
["SU025","U058A","Lamoille North MUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",118000,"R"]
["SU025","U058A","Lamoille North MUSD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",300000,"R"]
["SU025","U058A","Lamoille North MUSD","5400","ADJUSTMENTS FOR PRIOR YEAR EXPENDITURES",5,"5480","MEDICAID-INCLUDES REVENUE CODES 5481-5483",66000,"R"]
["SU025","U058A","Lamoille North MUSD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",378823,"R"]
["SU023","U057","Maple Run USD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",3895400,"R"]
["SU023","U057","Maple Run USD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",75000,"R"]
["SU023","U057","Maple Run USD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",1175829,"R"]
["SU023","U057","Maple Run USD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",44890306,"R"]
["SU023","U057","Maple Run USD","3100","UNRESTRICTED GRANTS IN AID",5,"3113","TECHNICAL CENTER SUPPLEMENTAL ASSISTANCE GRANT",1599047,"R"]
["SU023","U057","Maple Run USD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",1063630,"R"]
["SU023","U057","Maple Run USD","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",500000,"R"]
["SU023","U057","Maple Run USD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",8516317,"R"]
["SU023","U057","Maple Run USD","4200","RESTRICTED REVENUE (4200-4799)",5,"4200","RESTRICTED REVENUE (4200-4799)",2554609,"R"]
["SU023","U057","Maple Run USD","5400","ADJUSTMENTS FOR PRIOR YEAR EXPENDITURES",5,"5480","MEDICAID-INCLUDES REVENUE CODES 5481-5483",526937,"R"]
["SU023","U057","Maple Run USD","8000","CAPITAL CONST/& DEBT SERVICE",5,"8888","CAPITAL CONST & DEBT SERVICE OFFSETTING REVENUES",3000,"R"]
["SU014","U056","Champlain Valley USD","1100","STATUTORY TAXES",5,"1170","NON-PROPERTY TAXES/IMPACT FEES",225000,"R"]
["SU014","U056","Champlain Valley USD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",96000,"R"]
["SU014","U056","Champlain Valley USD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",105000,"R"]
["SU014","U056","Champlain Valley USD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",209500,"R"]
["SU014","U056","Champlain Valley USD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",75429187,"R"]
["SU014","U056","Champlain Valley USD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",527216,"R"]
["SU014","U056","Champlain Valley USD","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",1214358,"R"]
["SU014","U056","Champlain Valley USD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",9471231,"R"]
["SU014","U056","Champlain Valley USD","4200","RESTRICTED REVENUE (4200-4799)",5,"4200","RESTRICTED REVENUE (4200-4799)",840630,"R"]
["SU014","U056","Champlain Valley USD","5100","PROCEEDS FROM BONDS",6,"5100","PROCEEDS FROM BONDS/OTHER LONGTERM BORROWING",1500000,"R"]
["SU014","U056","Champlain Valley USD","5200","TRANSFERS",5,"5230","TRANSFERS FROM RESERVED ACCOUNTS INCL 5232",1000000,"R"]
["SU014","U056","Champlain Valley USD","5400","ADJUSTMENTS FOR PRIOR YEAR EXPENDITURES",5,"5480","MEDICAID-INCLUDES REVENUE CODES 5481-5483",279640,"R"]
["SU003","U055","Addison Central USD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",741916,"R"]
["SU003","U055","Addison Central USD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",8500,"R"]
["SU003","U055","Addison Central USD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",251268,"R"]
["SU003","U055","Addison Central USD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",34067023,"R"]
["SU003","U055","Addison Central USD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",496295,"R"]
["SU003","U055","Addison Central USD","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",474113,"R"]
["SU003","U055","Addison Central USD","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",300000,"R"]
["SU003","U055","Addison Central USD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",2657032,"R"]
["SU003","U055","Addison Central USD","4200","RESTRICTED REVENUE (4200-4799)",5,"4200","RESTRICTED REVENUE (4200-4799)",2352914,"R"]
["SU003","U055","Addison Central USD","5400","ADJUSTMENTS FOR PRIOR YEAR EXPENDITURES",5,"5480","MEDICAID-INCLUDES REVENUE CODES 5481-5483",229028,"R"]
["SU003","U055","Addison Central USD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",2323099,"R"]
["SU002","U054","Addison NW USD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",2511,"R"]
["SU002","U054","Addison NW USD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",194525,"R"]
["SU002","U054","Addison NW USD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",18107602,"R"]
["SU002","U054","Addison NW USD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",424767,"R"]
["SU002","U054","Addison NW USD","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",238227,"R"]
["SU002","U054","Addison NW USD","3100","UNRESTRICTED GRANTS IN AID",5,"3199","ALL OTHER 3100 REVENUE",4054,"R"]
["SU002","U054","Addison NW USD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",3004712,"R"]
["SU002","U054","Addison NW USD","4200","RESTRICTED REVENUE (4200-4799)",5,"4200","RESTRICTED REVENUE (4200-4799)",13424,"R"]
["SU002","U054","Addison NW USD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",337763,"R"]
["SU036","U053","Otter Valley USD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",101400,"R"]
["SU036","U053","Otter Valley USD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",5000,"R"]
["SU036","U053","Otter Valley USD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1920","CONTRIBUTIONS AND DONATIONS RAISED BY THE LEA",207849,"R"]
["SU036","U053","Otter Valley USD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",16000,"R"]
["SU036","U053","Otter Valley USD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",21280549,"R"]
["SU036","U053","Otter Valley USD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",411361,"R"]
["SU036","U053","Otter Valley USD","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",198396,"R"]
["SU036","U053","Otter Valley USD","3999","ALL 3800 AND 3900 REVENUES",5,"3999","ALL 3800 AND 3900 REVENUES",20400,"R"]
["SU036","U053","Otter Valley USD","4800","FEDERAL OFFSET PAYMENTS",5,"4800","FEDERAL OFFSET PAYMENTS",5000,"R"]
["SU036","U053","Otter Valley USD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",460000,"R"]
["SU033","U052","Mill River USD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",1420227,"R"]
["SU033","U052","Mill River USD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",10000,"R"]
["SU033","U052","Mill River USD","1800","REVENUE FROM COMMUNITY SERVICE ACTIVITIES",5,"1800","REVENUE FROM COMMUNITY SERVICE ACTIVITIES",13000,"R"]
["SU033","U052","Mill River USD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1920","CONTRIBUTIONS AND DONATIONS RAISED BY THE LEA",13500,"R"]
["SU033","U052","Mill River USD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",200100,"R"]
["SU033","U052","Mill River USD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",13621758,"R"]
["SU033","U052","Mill River USD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",252747,"R"]
["SU033","U052","Mill River USD","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",164691,"R"]
["SU033","U052","Mill River USD","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",170202,"R"]
["SU033","U052","Mill River USD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",1868024,"R"]
["SU033","U052","Mill River USD","4800","FEDERAL OFFSET PAYMENTS",5,"4800","FEDERAL OFFSET PAYMENTS",5000,"R"]
["SU033","U052","Mill River USD","5200","TRANSFERS",5,"5299","OTHER TRANSFERS",198742,"R"]
["SU033","U052","Mill River USD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",700000,"R"]
["SU033","U052","Mill River USD","8000","CAPITAL CONST/& DEBT SERVICE",5,"8888","CAPITAL CONST & DEBT SERVICE OFFSETTING REVENUES",57252,"R"]
["SU065","U051","Essex-Westford EC UUSD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",4072722,"R"]
["SU065","U051","Essex-Westford EC UUSD","1400","TRANSPORTATION FEES RECEIVED",5,"1400","TRANSPORTATION FEES RECEIVED",13263,"R"]
["SU065","U051","Essex-Westford EC UUSD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",7000,"R"]
["SU065","U051","Essex-Westford EC UUSD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",2017930,"R"]
["SU065","U051","Essex-Westford EC UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",67041682,"R"]
["SU065","U051","Essex-Westford EC UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3113","TECHNICAL CENTER SUPPLEMENTAL ASSISTANCE GRANT",3480818,"R"]
["SU065","U051","Essex-Westford EC UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",808632,"R"]
["SU065","U051","Essex-Westford EC UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",851253,"R"]
["SU065","U051","Essex-Westford EC UUSD","3100","UNRESTRICTED GRANTS IN AID",5,"3199","ALL OTHER 3100 REVENUE",18000,"R"]
["SU065","U051","Essex-Westford EC UUSD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",11797455,"R"]
["SU065","U051","Essex-Westford EC UUSD","5200","TRANSFERS",5,"5299","OTHER TRANSFERS",85338,"R"]
["SU065","U051","Essex-Westford EC UUSD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",4041373,"R"]
["SU036","U049","Barstow USD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",37835,"R"]
["SU036","U049","Barstow USD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",500,"R"]
["SU036","U049","Barstow USD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1920","CONTRIBUTIONS AND DONATIONS RAISED BY THE LEA",25000,"R"]
["SU036","U049","Barstow USD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",16092,"R"]
["SU036","U049","Barstow USD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",5601728,"R"]
["SU036","U049","Barstow USD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",52056,"R"]
["SU036","U049","Barstow USD","4800","FEDERAL OFFSET PAYMENTS",5,"4800","FEDERAL OFFSET PAYMENTS",17000,"R"]
["SU036","U049","Barstow USD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",47122,"R"]
["SU027","U036","Waits River Valley USD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",4200,"R"]
["SU027","U036","Waits River Valley USD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",5943005,"R"]
["SU027","U036","Waits River Valley USD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",133957,"R"]
["SU027","U036","Waits River Valley USD","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",100000,"R"]
["SU027","U036","Waits River Valley USD","4200","RESTRICTED REVENUE (4200-4799)",5,"4200","RESTRICTED REVENUE (4200-4799)",333136,"R"]
["SU009","U033","Twinfield USD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",17500,"R"]
["SU009","U033","Twinfield USD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",6458097,"R"]
["SU009","U033","Twinfield USD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",137969,"R"]
["SU009","U033","Twinfield USD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",2000,"R"]
["SU047","U027","Bellows Falls UHSD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",142942,"R"]
["SU047","U027","Bellows Falls UHSD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",6902345,"R"]
["SU047","U027","Bellows Falls UHSD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",265663,"R"]
["SU035","U026","Hazen UHSD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",323000,"R"]
["SU035","U026","Hazen UHSD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",21500,"R"]
["SU035","U026","Hazen UHSD","1600","FOOD SERVICES",5,"1600","FOOD SERVICE (IF EXPENDITURES INCLUDED IN BUDGET)",24000,"R"]
["SU035","U026","Hazen UHSD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",21144,"R"]
["SU035","U026","Hazen UHSD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",6206225,"R"]
["SU035","U026","Hazen UHSD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",247952,"R"]
["SU035","U026","Hazen UHSD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",21000,"R"]
["SU035","U026","Hazen UHSD","4200","RESTRICTED REVENUE (4200-4799)",5,"4200","RESTRICTED REVENUE (4200-4799)",7500,"R"]
["SU035","U026","Hazen UHSD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",74160,"R"]
["SU034","U024","Lake Region UHSD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",432000,"R"]
["SU034","U024","Lake Region UHSD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",40000,"R"]
["SU034","U024","Lake Region UHSD","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",229959,"R"]
["SU034","U024","Lake Region UHSD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",5549195,"R"]
["SU034","U024","Lake Region UHSD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",173684,"R"]
["SU034","U024","Lake Region UHSD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",5500,"R"]
["SU034","U024","Lake Region UHSD","5999","ALL REVENUE 5800 THROUGH 5990",5,"5999","ALL REVENUE 5800 THROUGH 5990",15000,"R"]
["SU034","U024","Lake Region UHSD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",667933,"R"]
["SU031","U022B","North Country Sr UHSD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",439750,"R"]
["SU031","U022B","North Country Sr UHSD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",70000,"R"]
["SU031","U022B","North Country Sr UHSD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",24000,"R"]
["SU031","U022B","North Country Sr UHSD","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",863740,"R"]
["SU031","U022B","North Country Sr UHSD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",12301810,"R"]
["SU031","U022B","North Country Sr UHSD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",1340936,"R"]
["SU031","U022B","North Country Sr UHSD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",83600,"R"]
["SU031","U022A","North Country Jr UHSD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",350000,"R"]
["SU031","U022A","North Country Jr UHSD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",25000,"R"]
["SU031","U022A","North Country Jr UHSD","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",436037,"R"]
["SU031","U022A","North Country Jr UHSD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",4882363,"R"]
["SU031","U022A","North Country Jr UHSD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",5000,"R"]
["SU027","U021","Blue Mountain USD","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",128400,"R"]
["SU027","U021","Blue Mountain USD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",1500,"R"]
["SU027","U021","Blue Mountain USD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",7134447,"R"]
["SU027","U021","Blue Mountain USD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",116442,"R"]
["SU027","U021","Blue Mountain USD","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",115000,"R"]
["SU027","U021","Blue Mountain USD","3100","UNRESTRICTED GRANTS IN AID",5,"3199","ALL OTHER 3100 REVENUE",32503,"R"]
["SU027","U021","Blue Mountain USD","4200","RESTRICTED REVENUE (4200-4799)",5,"4200","RESTRICTED REVENUE (4200-4799)",305009,"R"]
["SU027","U021","Blue Mountain USD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",626680,"R"]
["SU005","U014","Mt. Anthony UHSD","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",35000,"R"]
["SU005","U014","Mt. Anthony UHSD","1600","FOOD SERVICES",5,"1600","FOOD SERVICE (IF EXPENDITURES INCLUDED IN BUDGET)",3150,"R"]
["SU005","U014","Mt. Anthony UHSD","1700","INCOME FROM STUDENT ACTIVITIES (NOT AGENCY FUNDS)",5,"1700","INCOME FROM STUDENT ACTIVITIES (NOT AGENCY FUNDS)",45000,"R"]
["SU005","U014","Mt. Anthony UHSD","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",332974,"R"]
["SU005","U014","Mt. Anthony UHSD","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",24116562,"R"]
["SU005","U014","Mt. Anthony UHSD","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",1341621,"R"]
["SU005","U014","Mt. Anthony UHSD","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",8000,"R"]
["SU005","U014","Mt. Anthony UHSD","5100","PROCEEDS FROM BONDS",5,"5100","PROCEEDS FROM BONDS/OTHER LONGTERM BORROWING",32820,"R"]
["SU005","U014","Mt. Anthony UHSD","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",2700000,"R"]
["SU049","T261","Somerset","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",31000,"R"]
["SU035","T250","Wolcott","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",17700,"R"]
["SU035","T250","Wolcott","1600","FOOD SERVICES",5,"1600","FOOD SERVICE (IF EXPENDITURES INCLUDED IN BUDGET)",24575,"R"]
["SU035","T250","Wolcott","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",30,"R"]
["SU035","T250","Wolcott","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",4867455,"R"]
["SU035","T250","Wolcott","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",92566,"R"]
["SU035","T250","Wolcott","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",44418,"R"]
["SU035","T250","Wolcott","4200","RESTRICTED REVENUE (4200-4799)",5,"4200","RESTRICTED REVENUE (4200-4799)",2500,"R"]
["SU017","T249","Winooski ID","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",10000,"R"]
["SU017","T249","Winooski ID","1700","INCOME FROM STUDENT ACTIVITIES (NOT AGENCY FUNDS)",5,"1700","INCOME FROM STUDENT ACTIVITIES (NOT AGENCY FUNDS)",3000,"R"]
["SU017","T249","Winooski ID","1800","REVENUE FROM COMMUNITY SERVICE ACTIVITIES",5,"1800","REVENUE FROM COMMUNITY SERVICE ACTIVITIES",16000,"R"]
["SU017","T249","Winooski ID","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1920","CONTRIBUTIONS AND DONATIONS RAISED BY THE LEA",28710,"R"]
["SU017","T249","Winooski ID","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",58290,"R"]
["SU017","T249","Winooski ID","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",17710482,"R"]
["SU017","T249","Winooski ID","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",303139,"R"]
["SU017","T249","Winooski ID","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",35000,"R"]
["SU017","T249","Winooski ID","3100","UNRESTRICTED GRANTS IN AID",5,"3199","ALL OTHER 3100 REVENUE",11000,"R"]
["SU017","T249","Winooski ID","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",3012300,"R"]
["SU017","T249","Winooski ID","4100","UNRESTRICTED GRANTS",5,"4100","UNRESTRICTED GRANTS",100000,"R"]
["SU017","T249","Winooski ID","4200","RESTRICTED REVENUE (4200-4799)",5,"4200","RESTRICTED REVENUE (4200-4799)",9241066,"R"]
["SU006","T248","Winhall","1400","TRANSPORTATION FEES RECEIVED",5,"1400","TRANSPORTATION FEES RECEIVED",25000,"R"]
["SU006","T248","Winhall","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",600,"R"]
["SU006","T248","Winhall","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",79147,"R"]
["SU006","T248","Winhall","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",37357,"R"]
["SU006","T248","Winhall","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",4832886,"R"]
["SU006","T248","Winhall","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",6556,"R"]
["SU046","T246","Windham","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",40,"R"]
["SU046","T246","Windham","1600","FOOD SERVICES",5,"1600","FOOD SERVICE (IF EXPENDITURES INCLUDED IN BUDGET)",100,"R"]
["SU046","T246","Windham","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",11000,"R"]
["SU046","T246","Windham","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",369610,"R"]
["SU046","T246","Windham","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",41250,"R"]
["SU046","T246","Windham","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",11000,"R"]
["SU046","T246","Windham","5400","ADJUSTMENTS FOR PRIOR YEAR EXPENDITURES",5,"5480","MEDICAID-INCLUDES REVENUE CODES 5481-5483",1000,"R"]
["SU047","T234","Westminster","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",4618770,"R"]
["SU031","T231","Westfield","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",149,"R"]
["SU031","T231","Westfield","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",583187,"R"]
["SU031","T231","Westfield","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",31339,"R"]
["SU031","T231","Westfield","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",4655,"R"]
["SU052","T227","Weathersfield","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",6782070,"R"]
["SU052","T227","Weathersfield","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",81998,"R"]
["SU052","T227","Weathersfield","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",100305,"R"]
["SU048","T214","Vernon","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",4150,"R"]
["SU048","T214","Vernon","1800","REVENUE FROM COMMUNITY SERVICE ACTIVITIES",5,"1800","REVENUE FROM COMMUNITY SERVICE ACTIVITIES",231105,"R"]
["SU048","T214","Vernon","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",520167,"R"]
["SU048","T214","Vernon","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",6281811,"R"]
["SU048","T214","Vernon","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",100492,"R"]
["SU031","T209","Troy","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",10500,"R"]
["SU031","T209","Troy","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",2000,"R"]
["SU031","T209","Troy","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",424056,"R"]
["SU031","T209","Troy","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",3411727,"R"]
["SU031","T209","Troy","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",55169,"R"]
["SU031","T209","Troy","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",62500,"R"]
["SU027","T205","Thetford","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",8611706,"R"]
["SU027","T205","Thetford","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",69767,"R"]
["SU027","T205","Thetford","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",68000,"R"]
["SU027","T205","Thetford","3100","UNRESTRICTED GRANTS IN AID",5,"3199","ALL OTHER 3100 REVENUE",43500,"R"]
["SU046","T200","Stratton","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",15,"R"]
["SU046","T200","Stratton","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",10000,"R"]
["SU046","T200","Stratton","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",1197683,"R"]
["SU046","T200","Stratton","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",14950,"R"]
["SU046","T200","Stratton","4900","REVENUE FOR/ON BEHALF OF THE LEA",5,"4950","RESTRICTED FEDERAL REVENUE, ARRA",37000,"R"]
["SU046","T200","Stratton","5500","CAPITAL LEASES",5,"5500","CAPITAL LEASES",120000,"R"]
["SU030","T199","Strafford","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",5000,"R"]
["SU030","T199","Strafford","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",5000,"R"]
["SU030","T199","Strafford","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",70668,"R"]
["SU030","T199","Strafford","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",3280535,"R"]
["SU030","T199","Strafford","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",17026,"R"]
["SU030","T199","Strafford","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",122677,"R"]
["SU030","T199","Strafford","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",45091,"R"]
["SU035","T195","Stannard","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",150,"R"]
["SU035","T195","Stannard","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",250599,"R"]
["SU035","T195","Stannard","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",16341,"R"]
["SU035","T195","Stannard","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",14120,"R"]
["SU049","T194","Stamford","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",14500,"R"]
["SU049","T194","Stamford","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",250,"R"]
["SU049","T194","Stamford","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",282610,"R"]
["SU049","T194","Stamford","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",1586437,"R"]
["SU049","T194","Stamford","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",107299,"R"]
["SU049","T194","Stamford","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",85004,"R"]
["SU049","T194","Stamford","4800","FEDERAL OFFSET PAYMENTS",5,"4800","FEDERAL OFFSET PAYMENTS",6200,"R"]
["SU049","T194","Stamford","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",77000,"R"]
["SU056","T193","Springfield","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",381770,"R"]
["SU056","T193","Springfield","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",10000,"R"]
["SU056","T193","Springfield","1700","INCOME FROM STUDENT ACTIVITIES (NOT AGENCY FUNDS)",5,"1700","INCOME FROM STUDENT ACTIVITIES (NOT AGENCY FUNDS)",2500,"R"]
["SU056","T193","Springfield","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",472000,"R"]
["SU056","T193","Springfield","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",23818945,"R"]
["SU056","T193","Springfield","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",476236,"R"]
["SU056","T193","Springfield","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",190000,"R"]
["SU056","T193","Springfield","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",5785500,"R"]
["SU056","T193","Springfield","4200","RESTRICTED REVENUE (4200-4799)",5,"4200","RESTRICTED REVENUE (4200-4799)",1222454,"R"]
["SU056","T193","Springfield","5400","ADJUSTMENTS FOR PRIOR YEAR EXPENDITURES",5,"5480","MEDICAID-INCLUDES REVENUE CODES 5481-5483",260546,"R"]
["SU056","T193","Springfield","5700","GRANTS-PRIVATE SOURCES THROUGH THE STATE",5,"5700","GRANTS-PRIVATE SOURCES THROUGH THE STATE",120000,"R"]
["SU056","T193","Springfield","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",1000000,"R"]
["SU024","T192","South Hero","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",82500,"R"]
["SU024","T192","South Hero","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",2500,"R"]
["SU024","T192","South Hero","1800","REVENUE FROM COMMUNITY SERVICE ACTIVITIES",5,"1800","REVENUE FROM COMMUNITY SERVICE ACTIVITIES",500,"R"]
["SU024","T192","South Hero","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",110000,"R"]
["SU024","T192","South Hero","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",68750,"R"]
["SU024","T192","South Hero","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",3733204,"R"]
["SU024","T192","South Hero","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",24169,"R"]
["SU024","T192","South Hero","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",95000,"R"]
["SU024","T192","South Hero","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",157228,"R"]
["SU016","T191","South Burlington","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",2439767,"R"]
["SU016","T191","South Burlington","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",25000,"R"]
["SU016","T191","South Burlington","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",180000,"R"]
["SU016","T191","South Burlington","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",44497252,"R"]
["SU016","T191","South Burlington","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",247463,"R"]
["SU016","T191","South Burlington","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",635059,"R"]
["SU016","T191","South Burlington","3100","UNRESTRICTED GRANTS IN AID",5,"3199","ALL OTHER 3100 REVENUE",8038,"R"]
["SU016","T191","South Burlington","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",6443989,"R"]
["SU016","T191","South Burlington","3999","ALL 3800 AND 3900 REVENUES",5,"3999","ALL 3800 AND 3900 REVENUES",19699,"R"]
["SU016","T191","South Burlington","4200","RESTRICTED REVENUE (4200-4799)",5,"4200","RESTRICTED REVENUE (4200-4799)",1542602,"R"]
["SU016","T191","South Burlington","5400","ADJUSTMENTS FOR PRIOR YEAR EXPENDITURES",5,"5480","MEDICAID-INCLUDES REVENUE CODES 5481-5483",305733,"R"]
["SU016","T191","South Burlington","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",2000000,"R"]
["SU030","T184","Sharon","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",7312,"R"]
["SU030","T184","Sharon","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",10000,"R"]
["SU030","T184","Sharon","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1920","CONTRIBUTIONS AND DONATIONS RAISED BY THE LEA",500,"R"]
["SU030","T184","Sharon","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",3877,"R"]
["SU030","T184","Sharon","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",164357,"R"]
["SU030","T184","Sharon","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",5073834,"R"]
["SU030","T184","Sharon","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",56851,"R"]
["SU030","T184","Sharon","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",43536,"R"]
["SU030","T184","Sharon","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",41806,"R"]
["SU049","T182","Searsburg","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",100,"R"]
["SU049","T182","Searsburg","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",49152,"R"]
["SU049","T182","Searsburg","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",363025,"R"]
["SU049","T182","Searsburg","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",1076,"R"]
["SU049","T182","Searsburg","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",1500,"R"]
["SU049","T182","Searsburg","4800","FEDERAL OFFSET PAYMENTS",5,"4800","FEDERAL OFFSET PAYMENTS",4000,"R"]
["SU049","T182","Searsburg","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",25363,"R"]
["SU005","T181","Sandgate","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",800,"R"]
["SU005","T181","Sandgate","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",1013883,"R"]
["SU005","T181","Sandgate","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",5382,"R"]
["SU011","T179","St. Johnsbury","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",75000,"R"]
["SU011","T179","St. Johnsbury","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",60000,"R"]
["SU011","T179","St. Johnsbury","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",18883819,"R"]
["SU011","T179","St. Johnsbury","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",2446,"R"]
["SU011","T179","St. Johnsbury","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",190174,"R"]
["SU011","T179","St. Johnsbury","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",4862487,"R"]
["SU066","T174","Rutland Town","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",15000,"R"]
["SU066","T174","Rutland Town","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",5000,"R"]
["SU066","T174","Rutland Town","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",8784975,"R"]
["SU066","T174","Rutland Town","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",101666,"R"]
["SU066","T174","Rutland Town","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",332883,"R"]
["SU040","T173","Rutland City","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",5048413,"R"]
["SU040","T173","Rutland City","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",65000,"R"]
["SU040","T173","Rutland City","1600","FOOD SERVICES",5,"1600","FOOD SERVICE (IF EXPENDITURES INCLUDED IN BUDGET)",1363655,"R"]
["SU040","T173","Rutland City","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",35000,"R"]
["SU040","T173","Rutland City","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",345572,"R"]
["SU040","T173","Rutland City","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",35551639,"R"]
["SU040","T173","Rutland City","3100","UNRESTRICTED GRANTS IN AID",5,"3113","TECHNICAL CENTER SUPPLEMENTAL ASSISTANCE GRANT",2189209,"R"]
["SU040","T173","Rutland City","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",721252,"R"]
["SU040","T173","Rutland City","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",500768,"R"]
["SU040","T173","Rutland City","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",9375017,"R"]
["SU040","T173","Rutland City","4200","RESTRICTED REVENUE (4200-4799)",5,"4200","RESTRICTED REVENUE (4200-4799)",6008876,"R"]
["SU040","T173","Rutland City","5400","ADJUSTMENTS FOR PRIOR YEAR EXPENDITURES",5,"5480","MEDICAID-INCLUDES REVENUE CODES 5481-5483",444808,"R"]
["SU047","T169","Rockingham","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",1171688,"R"]
["SU047","T169","Rockingham","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",8526288,"R"]
["SU049","T164","Readsboro","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",13000,"R"]
["SU049","T164","Readsboro","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",211542,"R"]
["SU049","T164","Readsboro","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",1203243,"R"]
["SU049","T164","Readsboro","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",783,"R"]
["SU049","T164","Readsboro","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",61160,"R"]
["SU049","T164","Readsboro","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",40000,"R"]
["SU049","T164","Readsboro","4800","FEDERAL OFFSET PAYMENTS",5,"4800","FEDERAL OFFSET PAYMENTS",5500,"R"]
["SU051","T153","Pittsfield","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",2500,"R"]
["SU051","T153","Pittsfield","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",764008,"R"]
["SU051","T153","Pittsfield","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",5480,"R"]
["SU051","T153","Pittsfield","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",56200,"R"]
["SU051","T153","Pittsfield","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",120000,"R"]
["SU009","T151","Peacham","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",6000,"R"]
["SU009","T151","Peacham","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",2020641,"R"]
["SU009","T151","Peacham","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",81741,"R"]
["SU055","T145","Norwich","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",6000,"R"]
["SU055","T145","Norwich","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",9014,"R"]
["SU055","T145","Norwich","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",13171788,"R"]
["SU055","T145","Norwich","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",37966,"R"]
["SU055","T145","Norwich","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",121498,"R"]
["SU055","T145","Norwich","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",1048068,"R"]
["SU055","T145","Norwich","5200","TRANSFERS",5,"5230","TRANSFERS FROM RESERVED ACCOUNTS INCL 5232",230452,"R"]
["SU055","T145","Norwich","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",298500,"R"]
["SU005","T141","North Bennington ID","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",19500,"R"]
["SU005","T141","North Bennington ID","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",78000,"R"]
["SU005","T141","North Bennington ID","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",3071663,"R"]
["SU005","T141","North Bennington ID","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",55200,"R"]
["SU031","T140","Newport Town","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",10000,"R"]
["SU031","T140","Newport Town","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",5000,"R"]
["SU031","T140","Newport Town","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",271557,"R"]
["SU031","T140","Newport Town","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",2788447,"R"]
["SU031","T140","Newport Town","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",87161,"R"]
["SU031","T139","Newport City","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",14624,"R"]
["SU031","T139","Newport City","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",20500,"R"]
["SU031","T139","Newport City","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",1900,"R"]
["SU031","T139","Newport City","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",726112,"R"]
["SU031","T139","Newport City","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",6309909,"R"]
["SU031","T131","Morgan","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",300,"R"]
["SU031","T131","Morgan","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",473559,"R"]
["SU031","T131","Morgan","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",78452,"R"]
["SU010","T126","Milton","1200","REVENUES FROM LOCAL GOVERNMENT - NOT LEAS",5,"1200","REVENUES FROM LOCAL GOVERNMENT - NOT LEAS",1875,"R"]
["SU010","T126","Milton","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",181500,"R"]
["SU010","T126","Milton","1400","TRANSPORTATION FEES RECEIVED",5,"1400","TRANSPORTATION FEES RECEIVED",58339,"R"]
["SU010","T126","Milton","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",12556,"R"]
["SU010","T126","Milton","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",18300,"R"]
["SU010","T126","Milton","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",26794315,"R"]
["SU010","T126","Milton","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",357348,"R"]
["SU010","T126","Milton","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",460463,"R"]
["SU010","T126","Milton","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",4877500,"R"]
["SU010","T126","Milton","4800","FEDERAL OFFSET PAYMENTS",5,"4800","FEDERAL OFFSET PAYMENTS",165000,"R"]
["SU010","T126","Milton","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",3081068,"R"]
["SU046","T120","Marlboro","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",15000,"R"]
["SU046","T120","Marlboro","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",500,"R"]
["SU046","T120","Marlboro","1600","FOOD SERVICES",5,"1600","FOOD SERVICE (IF EXPENDITURES INCLUDED IN BUDGET)",28535,"R"]
["SU046","T120","Marlboro","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",11176,"R"]
["SU046","T120","Marlboro","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",3440297,"R"]
["SU046","T120","Marlboro","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",40510,"R"]
["SU046","T120","Marlboro","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",120297,"R"]
["SU046","T120","Marlboro","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",35000,"R"]
["SU046","T120","Marlboro","5400","ADJUSTMENTS FOR PRIOR YEAR EXPENDITURES",5,"5480","MEDICAID-INCLUDES REVENUE CODES 5481-5483",22686,"R"]
["SU031","T114","Lowell","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",1000,"R"]
["SU031","T114","Lowell","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",185218,"R"]
["SU031","T114","Lowell","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",1707883,"R"]
["SU031","T114","Lowell","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",126204,"R"]
["SU031","T114","Lowell","5700","GRANTS-PRIVATE SOURCES THROUGH THE STATE",5,"5700","GRANTS-PRIVATE SOURCES THROUGH THE STATE",6500,"R"]
["SU031","T114","Lowell","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",50000,"R"]
["SU031","T105","Jay","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",75,"R"]
["SU031","T105","Jay","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",1087564,"R"]
["SU031","T105","Jay","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",50400,"R"]
["SU066","T101","Ira","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",1000,"R"]
["SU066","T101","Ira","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",723357,"R"]
["SU066","T101","Ira","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",22799,"R"]
["SU066","T101","Ira","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",7236,"R"]
["SU031","T097","Holland","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",4500,"R"]
["SU031","T097","Holland","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",3600,"R"]
["SU031","T097","Holland","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",675374,"R"]
["SU031","T097","Holland","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",25000,"R"]
["SU052","T094","Hartland","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",9115360,"R"]
["SU052","T094","Hartland","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",127499,"R"]
["SU052","T094","Hartland","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",338490,"R"]
["SU054","T093","Hartford","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",8808066,"R"]
["SU054","T093","Hartford","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",4000,"R"]
["SU054","T093","Hartford","1600","FOOD SERVICES",5,"1600","FOOD SERVICE (IF EXPENDITURES INCLUDED IN BUDGET)",500000,"R"]
["SU054","T093","Hartford","1700","INCOME FROM STUDENT ACTIVITIES (NOT AGENCY FUNDS)",5,"1700","INCOME FROM STUDENT ACTIVITIES (NOT AGENCY FUNDS)",10000,"R"]
["SU054","T093","Hartford","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",975588,"R"]
["SU054","T093","Hartford","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",24601204,"R"]
["SU054","T093","Hartford","3100","UNRESTRICTED GRANTS IN AID",5,"3113","TECHNICAL CENTER SUPPLEMENTAL ASSISTANCE GRANT",1020478,"R"]
["SU054","T093","Hartford","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",375548,"R"]
["SU054","T093","Hartford","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",290000,"R"]
["SU054","T093","Hartford","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",4312485,"R"]
["SU054","T093","Hartford","4200","RESTRICTED REVENUE (4200-4799)",5,"4200","RESTRICTED REVENUE (4200-4799)",1700000,"R"]
["SU054","T093","Hartford","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",1090599,"R"]
["SU049","T090","Halifax","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",300,"R"]
["SU049","T090","Halifax","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",274298,"R"]
["SU049","T090","Halifax","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",1653956,"R"]
["SU049","T090","Halifax","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",12231,"R"]
["SU049","T090","Halifax","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",115882,"R"]
["SU049","T090","Halifax","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",15300,"R"]
["SU049","T090","Halifax","5200","TRANSFERS",5,"5230","TRANSFERS FROM RESERVED ACCOUNTS INCL 5232",5383,"R"]
["SU049","T090","Halifax","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",75000,"R"]
["SU022","T079","Georgia","1100","STATUTORY TAXES",5,"1170","NON-PROPERTY TAXES/IMPACT FEES",15000,"R"]
["SU022","T079","Georgia","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",45000,"R"]
["SU022","T079","Georgia","1700","INCOME FROM STUDENT ACTIVITIES (NOT AGENCY FUNDS)",5,"1700","INCOME FROM STUDENT ACTIVITIES (NOT AGENCY FUNDS)",10500,"R"]
["SU022","T079","Georgia","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",10000,"R"]
["SU022","T079","Georgia","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",27500,"R"]
["SU022","T079","Georgia","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",13976131,"R"]
["SU022","T079","Georgia","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",331907,"R"]
["SU022","T079","Georgia","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",146287,"R"]
["SU022","T077","Fletcher","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",15000,"R"]
["SU022","T077","Fletcher","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",1500,"R"]
["SU022","T077","Fletcher","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",64294,"R"]
["SU022","T077","Fletcher","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",3539955,"R"]
["SU022","T077","Fletcher","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",73877,"R"]
["SU022","T077","Fletcher","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",75000,"R"]
["SU022","T077","Fletcher","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",135119,"R"]
["SU022","T071","Fairfax","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",1376000,"R"]
["SU022","T071","Fairfax","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",70000,"R"]
["SU022","T071","Fairfax","1700","INCOME FROM STUDENT ACTIVITIES (NOT AGENCY FUNDS)",5,"1700","INCOME FROM STUDENT ACTIVITIES (NOT AGENCY FUNDS)",21500,"R"]
["SU022","T071","Fairfax","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",20000,"R"]
["SU022","T071","Fairfax","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",10000,"R"]
["SU022","T071","Fairfax","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",13487269,"R"]
["SU022","T071","Fairfax","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",265663,"R"]
["SU022","T071","Fairfax","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",452784,"R"]
["SU031","T058","Derby","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",784274,"R"]
["SU031","T058","Derby","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",10000,"R"]
["SU031","T058","Derby","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",2000,"R"]
["SU031","T058","Derby","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",729961,"R"]
["SU031","T058","Derby","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",5096324,"R"]
["SU031","T058","Derby","3100","UNRESTRICTED GRANTS IN AID",5,"3199","ALL OTHER 3100 REVENUE",33264,"R"]
["SU031","T058","Derby","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",250000,"R"]
["SU009","T057","Danville","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",821250,"R"]
["SU009","T057","Danville","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",25000,"R"]
["SU009","T057","Danville","1700","INCOME FROM STUDENT ACTIVITIES (NOT AGENCY FUNDS)",5,"1700","INCOME FROM STUDENT ACTIVITIES (NOT AGENCY FUNDS)",5000,"R"]
["SU009","T057","Danville","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",5866320,"R"]
["SU009","T057","Danville","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",1663,"R"]
["SU009","T057","Danville","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",4000,"R"]
["SU035","T055","Craftsbury","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",599712,"R"]
["SU035","T055","Craftsbury","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",6000,"R"]
["SU035","T055","Craftsbury","1600","FOOD SERVICES",5,"1600","FOOD SERVICE (IF EXPENDITURES INCLUDED IN BUDGET)",22700,"R"]
["SU035","T055","Craftsbury","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",3950,"R"]
["SU035","T055","Craftsbury","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",3200917,"R"]
["SU035","T055","Craftsbury","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",44033,"R"]
["SU035","T055","Craftsbury","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",137461,"R"]
["SU035","T055","Craftsbury","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",1500,"R"]
["SU035","T055","Craftsbury","4200","RESTRICTED REVENUE (4200-4799)",5,"4200","RESTRICTED REVENUE (4200-4799)",5600,"R"]
["SU035","T055","Craftsbury","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",87669,"R"]
["SU031","T054","Coventry","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",7072,"R"]
["SU031","T054","Coventry","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",18050,"R"]
["SU031","T054","Coventry","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",4700,"R"]
["SU031","T054","Coventry","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",306996,"R"]
["SU031","T054","Coventry","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",3410922,"R"]
["SU031","T054","Coventry","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",47555,"R"]
["SU031","T054","Coventry","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",97009,"R"]
["SU007","T050","Colchester","1100","STATUTORY TAXES",5,"1170","NON-PROPERTY TAXES/IMPACT FEES",150000,"R"]
["SU007","T050","Colchester","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",1368750,"R"]
["SU007","T050","Colchester","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",15000,"R"]
["SU007","T050","Colchester","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",50000,"R"]
["SU007","T050","Colchester","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",37192321,"R"]
["SU007","T050","Colchester","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",444826,"R"]
["SU007","T050","Colchester","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",480000,"R"]
["SU007","T050","Colchester","3100","UNRESTRICTED GRANTS IN AID",5,"3199","ALL OTHER 3100 REVENUE",48000,"R"]
["SU007","T050","Colchester","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",5086012,"R"]
["SU007","T050","Colchester","4200","RESTRICTED REVENUE (4200-4799)",5,"4200","RESTRICTED REVENUE (4200-4799)",2128300,"R"]
["SU007","T050","Colchester","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",1600000,"R"]
["SU031","T044","Charleston","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",16000,"R"]
["SU031","T044","Charleston","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",1880,"R"]
["SU031","T044","Charleston","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",235690,"R"]
["SU031","T044","Charleston","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",2271372,"R"]
["SU031","T044","Charleston","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",115649,"R"]
["SU019","T041","Canaan","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",1180000,"R"]
["SU019","T041","Canaan","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",3000,"R"]
["SU019","T041","Canaan","1600","FOOD SERVICES",5,"1600","FOOD SERVICE (IF EXPENDITURES INCLUDED IN BUDGET)",15000,"R"]
["SU019","T041","Canaan","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",92669,"R"]
["SU019","T041","Canaan","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",32290,"R"]
["SU019","T041","Canaan","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",2620063,"R"]
["SU019","T041","Canaan","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",157832,"R"]
["SU019","T041","Canaan","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",155000,"R"]
["SU019","T041","Canaan","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",62208,"R"]
["SU019","T041","Canaan","5100","PROCEEDS FROM BONDS",6,"5100","PROCEEDS FROM BONDS/OTHER LONGTERM BORROWING",900000,"R"]
["SU019","T041","Canaan","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",200000,"R"]
["SU025","T040","Cambridge","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",65000,"R"]
["SU025","T040","Cambridge","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1920","CONTRIBUTIONS AND DONATIONS RAISED BY THE LEA",15000,"R"]
["SU025","T040","Cambridge","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",341557,"R"]
["SU025","T040","Cambridge","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2950","INTRMED.REVS - SUBGRANTS FROM SU-ALL ARRA FUNDS",46427,"R"]
["SU025","T040","Cambridge","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",5459012,"R"]
["SU025","T040","Cambridge","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",93471,"R"]
["SU025","T040","Cambridge","5400","ADJUSTMENTS FOR PRIOR YEAR EXPENDITURES",5,"5480","MEDICAID-INCLUDES REVENUE CODES 5481-5483",31000,"R"]
["SU025","T040","Cambridge","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",300000,"R"]
["SU009","T038","Cabot","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",18000,"R"]
["SU009","T038","Cabot","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",15000,"R"]
["SU009","T038","Cabot","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",3224515,"R"]
["SU009","T038","Cabot","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",13112,"R"]
["SU009","T038","Cabot","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",178750,"R"]
["SU009","T038","Cabot","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",1000,"R"]
["SU015","T037","Burlington","1100","STATUTORY TAXES",5,"1170","NON-PROPERTY TAXES/IMPACT FEES",80000,"R"]
["SU015","T037","Burlington","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",1368183,"R"]
["SU015","T037","Burlington","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",600000,"R"]
["SU015","T037","Burlington","1600","FOOD SERVICES",5,"1600","FOOD SERVICE (IF EXPENDITURES INCLUDED IN BUDGET)",3164935,"R"]
["SU015","T037","Burlington","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",41000,"R"]
["SU015","T037","Burlington","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",73291316,"R"]
["SU015","T037","Burlington","3100","UNRESTRICTED GRANTS IN AID",5,"3113","TECHNICAL CENTER SUPPLEMENTAL ASSISTANCE GRANT",1355810,"R"]
["SU015","T037","Burlington","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",806382,"R"]
["SU015","T037","Burlington","3100","UNRESTRICTED GRANTS IN AID",5,"3150","STATE AID TRANSPORTATION",125000,"R"]
["SU015","T037","Burlington","3100","UNRESTRICTED GRANTS IN AID",5,"3199","ALL OTHER 3100 REVENUE",1761,"R"]
["SU015","T037","Burlington","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",9375526,"R"]
["SU015","T037","Burlington","4200","RESTRICTED REVENUE (4200-4799)",5,"4200","RESTRICTED REVENUE (4200-4799)",5802058,"R"]
["SU015","T037","Burlington","4900","REVENUE FOR/ON BEHALF OF THE LEA",5,"4900","REVENUE FOR/ON BEHALF OF THE LEA",68000,"R"]
["SU015","T037","Burlington","5100","PROCEEDS FROM BONDS",6,"5100","PROCEEDS FROM BONDS/OTHER LONGTERM BORROWING",2000000,"R"]
["SU015","T037","Burlington","5200","TRANSFERS",5,"5299","OTHER TRANSFERS",2265000,"R"]
["SU015","T037","Burlington","5400","ADJUSTMENTS FOR PRIOR YEAR EXPENDITURES",5,"5480","MEDICAID-INCLUDES REVENUE CODES 5481-5483",952345,"R"]
["SU015","T037","Burlington","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",2100000,"R"]
["SU031","T030","Brighton","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",3656,"R"]
["SU031","T030","Brighton","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",15500,"R"]
["SU031","T030","Brighton","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",2500,"R"]
["SU031","T030","Brighton","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",222024,"R"]
["SU031","T030","Brighton","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",2288372,"R"]
["SU031","T030","Brighton","3100","UNRESTRICTED GRANTS IN AID",5,"3145","SMALL SCHOOLS GRANT",115627,"R"]
["SU005","T005","Arlington","1300","TUITION RECEIVED",5,"1300","TUITION RECEIVED",678570,"R"]
["SU005","T005","Arlington","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",20000,"R"]
["SU005","T005","Arlington","1900","OTHER REVENUE FROM LOCAL SOURCES",5,"1999","ALL OTHER 1900 REVENUES (EXCEPT ACT 144 REVENUES)",10000,"R"]
["SU005","T005","Arlington","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",6615929,"R"]
["SU005","T005","Arlington","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",60276,"R"]
["SU005","T005","Arlington","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",4200,"R"]
["SU005","T005","Arlington","4800","FEDERAL OFFSET PAYMENTS",5,"4800","FEDERAL OFFSET PAYMENTS",2503,"R"]
["SU005","T005","Arlington","5400","ADJUSTMENTS FOR PRIOR YEAR EXPENDITURES",5,"5480","MEDICAID-INCLUDES REVENUE CODES 5481-5483",22315,"R"]
["SU024","T003","Alburgh","1500","EARNINGS ON INVESTMENTS",5,"1500","EARNINGS ON INVESTMENTS",1000,"R"]
["SU024","T003","Alburgh","2900","INTERMEDIATE REVENUES - SUBGRANTS FROM THE SU",5,"2000","INTRMED. REVS - SUBGRANTS FROM SU-ALL EXC. ARRA FUNDS",201000,"R"]
["SU024","T003","Alburgh","3100","UNRESTRICTED GRANTS IN AID",5,"3110","EDUCATION SPENDING GRANT",6095760,"R"]
["SU024","T003","Alburgh","3100","UNRESTRICTED GRANTS IN AID",5,"3114","SUP TUITION GRANT FOR TECH CTRS DISTRIB BY STATE",65266,"R"]
["SU024","T003","Alburgh","3200","RESTRICTED REVENUE (3200-3799)",5,"3200","RESTRICTED REVENUE (3200-3799)",100000,"R"]
["SU024","T003","Alburgh","6999","CARRY FWD-CUM UNRESERVED SURPLUS",5,"6999","CARRY FWD-CUM UNRESERVED SURPLUS",325250,"R"]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[0,"",0,0,0,"","",0,0,""]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,5,1110,null,0]

{"sheet":"FY23BUD","index":13,"n_rows":130,"n_cols":19,"rows_kept":130,"cut":false,"hidden":false,"merged":[]}
["DISTID","ACT_EXP","ACT_REV","ACT_EdSpnd","GOVID","FY","SUID",null,null,null,null,null,null,"Updated:","2023-05-01",null,"Tot Exp","Off Rev","Ed Spend"]
["U061",32665311,4047597,28617714,{"$f":"A2","v":"U061"},"FY23",1,null,"Data are sorted by SUid then DISTID - bcj",null,null,null,"U061","Mt. Abraham USD",null,"FY23Fin v05",1954323361,377625188,1576698173]
["U054",22327585,3795216,18532369,"U054","FY23",2,null,null,null,null,null,"U054","Addison NW USD",null,null,{"$f":"SUM(B$2:B$241)","v":1954323361},{"$f":"SUM(C$2:C$241)","v":377625188},{"$f":"SUM(D$2:D$241)","v":1576698173}]
["U055",43901188,9337870,34563318,"U055","FY23",3,null,"Update column A with prior year districts",null,null,null,"U055","Addison Central USD",null,"Check",{"$f":"Q2-Q3","v":0},{"$f":"R2-R3","v":0},0]
["U062",26236547,4638426,21598121,"U062","FY23",4,null,null,"ACT_EXP",null,null,"U062","Slate Valley USD"]
["T141",3224363,152700,3071663,"T141","FY23",5,null,null,"ACT_REV",null,null,"T141","North Bennington ID"]
["T259",0,0,0,{"$f":"A7","v":"T259"},"FY23",5,null,null,"ACT_REV",null,null,"T259","Glastenbury"]
["U014",28615127,3156944,25458183,"U014","FY23",5,null,null,"ACT_EdSpnd",null,null,"U014","Mt. Anthony UHSD"]
["U087",26425265,2352095,24073170,"U087","FY23",5,null,null,null,null,null,"U087","Southwest Vermont UESD"]
["T248",4981546,142104,4839442,"T248","FY23",6,null,null,null,null,null,"T248","Winhall"]
["U063",34558626,1870875,32687751,"U063","FY23",6,null,null,"col A = col F",null,null,"U063","Taconic & Green Regional USD"]
["U084",6049284,525639,5523645,"U084","FY23",6,null,null,null,null,null,"U084","Mettawee School District"]
["T050",48563209,10926062,37637147,"T050","FY23",7,null,null,null,null,null,"T050","Colchester"]
["T038",3450377,212750,3237627,"T038","FY23",9,null,null,null,null,null,"T038","Cabot"]
["T057",6723233,855250,5867983,"T057","FY23",9,null,null,null,null,null,"T057","Danville"]
["T151",2108382,87741,2020641,"T151","FY23",9,null,null,null,null,null,"T151","Peacham"]
["U033",6615566,19500,6596066,"U033","FY23",9,null,null,null,null,null,"U033","Twinfield USD"]
["U078",12633132,943030,11690102,"U078","FY23",9,null,null,null,null,null,"U078","Caledonia Cooperative USD"]
["T126",36008264,8856601,27151663,"T126","FY23",10,null,null,null,null,null,"T126","Milton"]
["T179",24073926,5187661,18886265,"T179","FY23",11,null,null,null,null,null,"T179","St. Johnsbury"]
["T255",0,0,0,"T255","FY23",12,null,null,null,null,null,"T255","Buels Gore"]
["U401",52410895,8870143,43540752,"U401","FY23",12,null,null,null,null,null,"U401","Mt. Mansfield UUSD"]
["U056",89397762,13441359,75956403,"U056","FY23",14,null,null,null,null,null,"U056","Champlain Valley USD"]
["T037",101397316,27299618,74097698,"T037","FY23",15,null,null,null,null,null,"T037","Burlington"]
["T191",58344602,13599887,44744715,"T191","FY23",16,null,null,null,null,null,"T191","South Burlington"]
["T249",30528987,12515366,18013621,"T249","FY23",17,null,null,null,null,null,"T249","Winooski ID"]
["T041",4518062,1740167,2777895,"T041","FY23",19,null,null,null,null,null,"T041","Canaan"]
["T256",0,0,0,{"$f":"A28","v":"T256"},"FY23",19,null,null,null,null,null,"T256","Averill"]
["T257",0,0,0,"T257","FY23",19,null,null,null,null,null,"T257","Avery's Gore"]
["T258",0,0,0,"T258","FY23",19,null,null,null,null,null,"T258","Ferdinand"]
["T260",0,0,0,{"$f":"A31","v":"T260"},"FY23",19,null,null,null,null,null,"T260","Lewis"]
["T262",0,0,0,"T262","FY23",19,null,null,null,null,null,"T262","Warner's Grant"]
["T263",0,0,0,"T263","FY23",19,null,null,null,null,null,"T263","Warrens Gore"]
["U065",5814523,1000,5813523,"U065","FY23",19,null,null,null,null,null,"U065","Northeast Kingdom Choice USD"]
["U085",18210899,843275,17367624,"U085","FY23",20,null,null,null,null,null,"U085","Northern Mountain Valley UUSD"]
["U088",20174531,4528946,15645585,"U088","FY23",20,null,null,null,null,null,"U088","Enosburgh-Richford USD"]
["U089",40767254,11338157,29429097,"U089","FY23",21,null,null,null,null,null,"U089","Missisquois Valley School District"]
["T071",15703216,1950284,13752932,"T071","FY23",22,null,null,null,null,null,"T071","Fairfax"]
["T077",3904745,290913,3613832,"T077","FY23",22,null,null,null,null,null,"T077","Fletcher"]
["T079",14562325,254287,14308038,{"$f":"A40","v":"T079"},"FY23",22,null,null,null,null,null,"T079","Georgia"]
["U057",64797075,18843139,45953936,"U057","FY23",23,null,null,null,null,null,"U057","Maple Run USD"]
["T003",6788276,627250,6161026,"T003","FY23",24,null,null,null,null,null,"T003","Alburgh"]
["T192",4273851,516478,3757373,"T192","FY23",24,null,null,null,null,null,"T192","South Hero"]
["U066",8746096,1103400,7642696,"U066","FY23",24,null,null,null,null,null,"U066","Champlain Islands UUSD"]
["T040",6351467,892455,5459012,"T040","FY23",25,null,null,null,null,null,"T040","Cambridge"]
["U058A",15018228,2024595,12993633,"U058A","FY23",25,null,null,null,null,null,"U058A","Lamoille North MUSD"]
["U058B",18889884,4962324,13927560,"U058B","FY23",25,null,null,null,null,null,"U058B","Lamoille North MUSD"]
["T198",0,0,0,{"$f":"A48","v":"T198"},"FY23",26,null,"New for FY2024 - out of U090",null,null,null,"T198","Stowe",null,"New for FY2024 - out of U090"]
["U090",34061025,5595600,28465425,"U090","FY23",26,null,null,null,null,null,"U090","Lamoille South USD"]
["T205",8792973,111500,8681473,"T205","FY23",27,null,null,null,null,null,"T205","Thetford"]
["U021",8459981,1209092,7250889,"U021","FY23",27,null,null,null,null,null,"U021","Blue Mountain USD"]
["U036",6514298,437336,6076962,"U036","FY23",27,null,null,null,null,null,"U036","Waits River Valley USD"]
["U091",17561635,4855151,12706484,"U091","FY23",27,null,null,null,null,null,"U091","Oxbow UUSD"]
["U059",22165294,5250916,16914378,"U059","FY23",28,null,null,null,null,null,"U059","Orange Southwest USD"]
["T184",5402073,271388,5130685,"T184","FY23",30,null,null,null,null,null,"T184","Sharon"]
["T199",3545997,248436,3297561,"T199","FY23",30,null,null,null,null,null,"T199","Strafford"]
["U079",12454605,1217738,11236867,"U079","FY23",30,null,null,null,null,null,"U079","White River USD"]
["U080",1819656,263959,1555697,"U080","FY23",30,null,null,null,null,null,"U080","Granville-Hancock USD"]
["U081",4430385,1030834,3399551,"U081","FY23",30,null,null,null,null,null,"U081","Rochester-Stockbridge USD"]
["U082",6990964,483509,6507455,"U082","FY23",30,null,null,null,null,null,"U082","First Branch USD"]
["T030",2647679,359307,2288372,"T030","FY23",31,null,null,null,null,null,"T030","Brighton"]
["T044",2640591,369219,2271372,"T044","FY23",31,null,null,null,null,null,"T044","Charleston"]
["T054",3892304,433827,3458477,"T054","FY23",31,null,null,null,null,null,"T054","Coventry"]
["T058",6905823,1809499,5096324,"T058","FY23",31,null,null,null,null,null,"T058","Derby"]
["T097",708474,33100,675374,"T097","FY23",31,null,null,null,null,null,"T097","Holland"]
["T105",1138039,50475,1087564,"T105","FY23",31,null,null,null,null,null,"T105","Jay"]
["T114",2076805,368922,1707883,"T114","FY23",31,null,null,null,null,null,"T114","Lowell"]
["T131",552311,78752,473559,"T131","FY23",31,null,null,null,null,null,"T131","Morgan"]
["T139",7073045,763136,6309909,"T139","FY23",31,null,null,null,null,null,"T139","Newport City"]
["T140",3162165,373718,2788447,"T140","FY23",31,null,null,null,null,null,"T140","Newport Town"]
["T209",3965952,554225,3411727,"T209","FY23",31,null,null,null,null,null,"T209","Troy"]
["T231",619330,36143,583187,"T231","FY23",31,null,null,null,null,null,"T231","Westfield"]
["U022A",5698400,816037,4882363,{"$f":"A73","v":"U022A"},"FY23",31,null,null,null,null,null,"U022A","North Country Jr UHSD"]
["U022B",15123836,1481090,13642746,"U022B","FY23",31,null,null,null,null,null,"U022B","North Country Sr UHSD"]
["U092",36169267,7348250,28821017,"U092","FY23",32,null,null,null,null,null,"U092","Washington Central USD"]
["U052",18637991,4763486,13874505,"U052","FY23",33,null,null,null,null,null,"U052","Mill River USD"]
["U024",7113271,1390392,5722879,"U024","FY23",34,null,null,null,null,null,"U024","Lake Region UHSD"]
["U093",12841735,2112653,10729082,"U093","FY23",34,null,null,null,null,null,"U093","Lake Region Union Elementary-Middle School district"]
["T055",4109542,864592,3244950,"T055","FY23",35,null,null,null,null,null,"T055","Craftsbury"]
["T195",281210,14270,266940,"T195","FY23",35,null,null,null,null,null,"T195","Stannard"]
["T250",5049244,89223,4960021,"T250","FY23",35,null,null,null,null,null,"T250","Wolcott"]
["U026",6946481,492304,6454177,"U026","FY23",35,null,null,null,null,null,"U026","Hazen UHSD"]
["U094",7136165,656164,6480001,"U094","FY23",35,null,null,null,null,null,"U094","Orleans Southwest UESD"]
["U049",5797333,143549,5653784,"U049","FY23",36,null,null,null,null,null,"U049","Barstow USD"]
["U053",22705955,1014045,21691910,"U053","FY23",36,null,null,null,null,null,"U053","Otter Valley USD"]
["T173",61649209,25376318,36272891,"T173","FY23",40,null,null,null,null,null,"T173","Rutland City"]
["U060",42655858,7477794,35178064,"U060","FY23",42,null,null,null,null,null,"U060","Harwood USD"]
["T120",3714001,233194,3480807,"T120","FY23",46,null,null,null,null,null,"T120","Marlboro"]
["T200",1379648,181965,1197683,"T200","FY23",46,null,null,null,null,null,"T200","Stratton"]
["T246",434000,64390,369610,"T246","FY23",46,null,null,null,null,null,"T246","Windham"]
["U072A",5676671,300326,5376345,"U072A","FY23",46,null,null,null,null,null,"U072A","West River Modified Union Education District"]
["U072B",7238329,691298,6547031,"U072B","FY23",46,null,null,null,null,null,"U072B","West River UED"]
["U073",6255575,354662,5900913,"U073","FY23",46,null,null,null,null,null,"U073","River Valleys USD"]
["T169",9697976,1171688,8526288,"T169","FY23",47,null,null,null,null,null,"T169","Rockingham"]
["T234",4618770,0,4618770,{"$f":"A95","v":"T234"},"FY23",47,null,null,null,null,null,"T234","Westminster"]
["U027",7310950,142942,7168008,"U027","FY23",47,null,null,null,null,null,"U027","Bellows Falls UHSD"]
["U095",1776984,0,1776984,"U095","FY23",47,null,null,null,null,null,"U095","Windham Northeast UESD"]
["T214",7137725,755422,6382303,"T214","FY23",48,null,null,null,null,null,"T214","Vernon"]
["U096",60293834,12589188,47704646,"U096","FY23",48,null,null,null,null,null,"U096","Windham Southeast USD"]
["T090",2152350,486163,1666187,"T090","FY23",49,null,null,null,null,null,"T090","Halifax"]
["T164",1535228,331202,1204026,"T164","FY23",49,null,null,null,null,null,"T164","Readsboro"]
["T182",444216,80115,364101,"T182","FY23",49,null,null,null,null,null,"T182","Searsburg"]
["T194",2159300,572863,1586437,"T194","FY23",49,null,null,null,null,null,"T194","Stamford"]
["T261",31000,0,31000,{"$f":"A104","v":"T261"},"FY23",49,null,null,null,null,null,"T261","Somerset"]
["U075",10177905,2031073,8146832,"U075","FY23",49,null,null,null,null,null,"U075","Twin Valley USD"]
["T009",0,0,0,"T009","FY23",51,null,null,null,null,null,"T009","Barnard"]
["T153",948188,178700,769488,"T153","FY23",51,null,null,null,null,null,"T153","Pittsfield"]
["U076",24314318,5520109,18794209,{"$f":"A108","v":"U076"},"FY23",51,null,null,null,null,null,"U076","Windsor Central UUSD"]
["T094",9581349,338490,9242859,"T094","FY23",52,null,null,null,null,null,"T094","Hartland"]
["T227",6964373,100305,6864068,"T227","FY23",52,null,null,null,null,null,"T227","Weathersfield"]
["U086",13102873,2362598,10740275,"U086","FY23",52,null,null,null,null,null,"U086","Mount Ascutney USD"]
["T093",43687968,18711216,24976752,"T093","FY23",54,null,null,null,null,null,"T093","Hartford"]
["T145",14923286,1713532,13209754,"T145","FY23",55,null,null,null,null,null,"T145","Norwich"]
["T193",33739951,9444770,24295181,"T193","FY23",56,null,null,null,null,null,"T193","Springfield"]
["T005",7413793,737588,6676205,"T005","FY23",60,null,null,null,null,null,"T005","Arlington"]
["T181",1020065,800,1019265,"T181","FY23",60,null,null,null,null,null,"T181","Sandgate"]
["U097",47254319,9762385,37491934,"U097","FY23",61,null,null,null,null,null,"U097","Barre USD"]
["U077",14705015,1956183,12748832,"U077","FY23",63,null,null,null,null,null,"U077","Green Mountain USD"]
["U083",7412147,652319,6759828,"U083","FY23",63,null,null,null,null,null,"U083","Ludlow-Mt. Holly UUSD"]
["U146",9445265,2197164,7248101,"U146","FY23",64,null,null,null,null,null,"U146","Rivendell Interstate USD"]
["U051",94235466,26385152,67850314,"U051","FY23",65,null,null,null,null,null,"U051","Essex-Westford EC USD"]
["T101",754392,8236,746156,"T101","FY23",66,null,null,null,null,null,"T101","Ira"]
["T174",9239524,352883,8886641,"T174","FY23",66,null,null,null,null,null,"T174","Rutland Town"]
["U069",5414148,429212,4984936,"U069","FY23",66,null,null,null,null,null,"U069","Wells Spring USD"]
["U070",19096030,1834145,17261885,"U070","FY23",66,null,null,null,null,null,"U070","Quarry Valley USD"]
["U064",37997215,5138910,32858305,"U064","FY23",67,null,null,null,null,null,"U064","Kingdom East USD"]
["U067",5437127,581588,4855539,"U067","FY23",68,null,null,null,null,null,"U067","Echo Valley Community School District"]
["U068",19145440,1561179,17584261,"U068","FY23",68,null,null,null,null,null,"U068","Paine Mountain School District"]
["U071",27198821,4674180,22524641,{"$f":"A129","v":"U071"},"FY23",69,null,"New for FY2024 - out of U061 and S001",null,null,null,"U071","Montpelier Roxbury School District"]
["T112",0,0,0,"T112","FY23",70,null,null,null,null,null,"T112","Lincoln",null,"New for FY2024 - out of U061 and S001"]

{"sheet":"FY23prefillData","index":14,"n_rows":320,"n_cols":17,"rows_kept":320,"cut":false,"hidden":false,"merged":[]}
["GovID","LEAID","FY24 FTEs","On-behalf","SpEd2yrprior","SU",null,null,null,null,null,null,"For FY2024:"]
[null,"Totals ",{"$f":"SUM(C3:C320)","v":2227.0199999999995},{"$f":"SUM(D3:D320)","v":24221068},{"$f":"SUM(E3:E320)","v":590441},"na",null,null,"Updated:",null,2142332,null,"T112","Lincoln out of U061 Mt. Abraham USD and S001",null,null,"5% local share of SpEd ExtOrd is at SU level."]
["T031","Bristol",0,{"$f":"ROUND(C3*$I$12,0)","v":0},0,1,null,null,"2023-05-01",null,{"$f":"SUM(E3:E329)","v":590441},null,"T198","Stowe out of U090 Lamoille South UUSD",null,null,"Cannnot break it out to districts within SUs."]
["T127","Monkton",0,0,0,1,null,null,null,null,{"$f":"K2-K3","v":1551891}]
["T138","New Haven",0,0,0,1]
["T196","Starksboro",0,0,0,1,null,null,2227.0199999999995,"FY23 6-sem avg total"]
["U061","Mt. Abraham USD",33.449999999999996,363802,38516,1,null,null,{"$f":"SUM(C3:C320)","v":2227.0199999999995}]
["T001","Addison",0,0,0,2,null,null,{"$f":"I6-I7","v":0},"Check"]
["T076","Ferrisburgh",0,0,0,2]
["T149","Panton",0,0,0,2,null,null,12501,"FY23 based ed amt"]
["T213","Vergennes",0,0,0,2,null,null,0.87]
["T220","Waltham",0,0,0,2,null,null,{"$f":"ROUND(I10*I11,0)","v":10876},"CTE on-behalf payment"]
["U054","Addison NW USD",47.150000000000006,512803,24912,2]
["T029","Bridport",0,0,0,3,null,null,{"$f":"SUM(D3:D320)","v":24221068},"CTE on-behalf payment"]
["T053","Cornwall",0,0,0,3]
["T123","Middlebury ID",0,0,0,3,null,null,1111877,"What prior 2 yr ExtOrd Local Share should be"]
["T167","Ripton",0,0,0,3,null,null,{"$f":"$E$2","v":590441},"Column D - amount at supervisory district level"]
["T180","Salisbury",0,0,0,3,null,null,{"$f":"I16-I17","v":521436},"Amount at SU level that needs to be allocated to districts"]
["T189","Shoreham",0,0,0,3]
["T239","Weybridge",0,0,0,3]
["U055","Addison Central USD",48.08,522918,3703,3]
["T017","Benson",0,0,0,4]
["T042","Castleton",0,0,0,4]
["T073","Fair Haven",0,0,0,4]
["T098","Hubbardton",0,0,0,4]
["T148","Orwell",0,0,0,4]
["T233","West Haven",0,0,0,4]
["U062","Slate Valley USD",32.269999999999996,350969,1684,4]
["T005","Arlington",6.54,71129,0,5]
["T015","Bennington ID",0,0,0,5]
["T141","North Bennington ID",0,0,0,5]
["T159","Pownal",0,0,0,5]
["T181","Sandgate",1.06,11529,0,5]
["T183","Shaftsbury",0,0,0,5]
["T252","Woodford",0,0,0,5]
["T259","Glastenbury",0,0,0,5]
["U014","Mt. Anthony UHSD",135.77000000000001,1476635,0,5]
["U087","Southwest Vermont UESD",0,0,0,5]
["T056","Danby",0,0,0,6]
["T059","Dorset",0,0,0,6]
["T109","Landgrove",0,0,0,6]
["T113","Londonderry",0,0,0,6]
["T119","Manchester",0,0,0,6]
["T134","Mt. Tabor",0,0,0,6]
["T150","Pawlet",0,0,0,6]
["T152","Peru",0,0,0,6]
["T172","Rupert",0,0,0,6]
["T202","Sunderland",0,0,0,6]
["T236","Weston",0,0,0,6]
["T248","Winhall",0.61,6634,0,6]
["U063","Taconic & Green Regional USD",10.040000000000001,109195,0,6]
["U084","Mettawee School District",0.44000000000000006,4785,0,6]
["T050","Colchester",46.79,508888,38428,7]
["T010","Barnet",0,0,0,9]
["T038","Cabot",1.6600000000000001,18054,0,9]
["T057","Danville",0.5,5438,0,9]
["T121","Marshfield",0,0,0,9]
["T151","Peacham",0,0,0,9]
["T155","Plainfield",0,0,0,9]
["T218","Walden",0,0,0,9]
["T225","Waterford",0,0,0,9]
["U033","Twinfield USD",11.82,128554,0,9]
["U078","Caledonia Cooperative USD",2.5700000000000003,27951,0,9]
["T126","Milton",39.090000000000003,425143,10127,10]
["T179","St. Johnsbury",0.14000000000000001,1523,18644,11]
["T022","Bolton",0,0,0,12]
["T099","Huntington",0,{"$f":"ROUND(C67*$I$12,0)","v":0},0,12]
["T106","Jericho",0,0,0,12]
["T166","Richmond",0,0,0,12]
["T212","Underhill Town",0,0,0,12]
["T255","Buels Gore",0.17,1849,0,12]
["U401","Mt. Mansfield USD",64.150000000000006,697695,27902,12]
["T045","Charlotte",0,0,0,14]
["T096","Hinesburg",0,0,0,14]
["T178","St. George",0,0,0,14]
["T186","Shelburne",0,0,0,14]
["T244","Williston",0,0,0,14]
["U056","Champlain Valley USD",56.92,619062,23361,14]
["T037","Burlington",71.190000000000012,774262,37853,15]
["T191","South Burlington",24.480000000000004,266244,19522,16]
["T249","Winooski ID",27.16,295392,9836,17]
["T021","Bloomfield",0,0,0,19]
["T035","Brunswick",0,0,0,19]
["T041","Canaan",15.17,164989,0,19]
["T064","East Haven",0,0,0,19]
["T083","Granby",0,0,0,19]
["T088","Guildhall",0,0,0,19]
["T108","Kirby",0,0,0,19]
["T111","Lemington",0,0,0,19]
["T118","Maidstone",0,0,0,19]
["T144","Norton",0,0,0,19]
["T216","Victory",0,0,0,19]
["T256","Averill",0,0,0,19]
["T257","Avery's Gore",0,0,0,19]
["T258","Ferdinand",0.08,870,0,19]
["T260","Lewis",0,0,0,19]
["T262","Warner's Grant",0,0,0,19]
["T263","Warrens Gore",0,0,0,19]
["U065","Northeast Kingdom Choice USD",0.99,10767,0,19]
["T007","Bakersfield",0,0,0,20,null,null,"NMV USD B&B is not shown separately"]
["T018","Berkshire",0,0,0,20]
["T068","Enosburgh",0,0,0,20]
["T128","Montgomery",0,0,0,20]
["T165","Richford",0,0,0,20]
["T187","Sheldon",0,0,0,20]
["U085","Northern Mountain Valley UUSD",46.199999999999996,502471,0,20]
["U088","Enosburgh-Richford USD",36.729999999999997,399475,0,20]
["T078","Franklin",0,0,0,21]
["T095","Highgate",0,0,0,21]
["T204","Swanton",0,0,0,21]
["U089","Missisquois Valley School District",22.08,240142,21358,21]
["T071","Fairfax",26.55,288758,0,22]
["T077","Fletcher",8.75,95165,0,22]
["T079","Georgia",40.17,436889,0,22]
["T072","Fairfield",0,0,0,23]
["T176","St. Albans City",0,0,0,23]
["T177","St. Albans Town",0,0,0,23]
["U057","Maple Run USD",109.67000000000002,1192771,28861,23]
["T003","Alburgh",6.22,67649,0,24]
["T084","Grand Isle",0,0,0,24]
["T103","Isle La Motte",0,0,0,24]
["T143","North Hero",0,0,0,24]
["T192","South Hero",1.3399999999999999,14574,0,24]
["U066","Champlain Islands UUSD",10.779999999999998,117243,0,24]
["T014","Belvidere",0,0,0,25]
["T040","Cambridge",0,0,0,25]
["T066","Eden",0,0,0,25]
["T100","Hyde Park",0,0,0,25]
["T107","Johnson",0,0,0,25]
["T226","Waterville",0,0,0,25]
["U058A","Lamoille North MUSD",0,{"$f":"ROUND(C131*$I$12,0)","v":0},0,25]
["U058B","Lamoille North MUSD",66.760000000000005,726082,0,25]
["T067","Elmore",0,0,0,26]
["T132","Morristown",0,0,0,26]
["T198","Stowe",3.33,36217,0,26]
["U090","Lamoille South USD",24.17,262873,3164,26]
["T023","Bradford ID",0,0,0,27]
["T052","Corinth",0,0,0,27]
["T087","Groton",0,0,0,27]
["T136","Newbury",0,0,0,27]
["T175","Ryegate",0,0,0,27]
["T205","Thetford",7.16,77872,0,27]
["T207","Topsham",0,0,0,27]
["T229","Wells River",0,0,0,27]
["U021","Blue Mountain USD",12.760000000000002,138778,0,27]
["U036","Waits River Valley UESD",13.899999999999999,151176,0,27]
["U091","Oxbow UHSD",33,358908,0,27]
["T024","Braintree",0,0,0,28]
["T032","Brookfield",0,0,0,28]
["T162","Randolph",0,0,0,28]
["U059","Orange Southwest USD",52.74,573600,11194,28]
["T020","Bethel",0,0,0,30]
["T046","Chelsea",0,0,0,30]
["T085","Granville",0,0,0,30]
["T091","Hancock",0,0,0,30]
["T168","Rochester",0,0,0,30]
["T171","Royalton",0,0,0,30]
["T184","Sharon",6.370000000000001,69280,0,30]
["T197","Stockbridge",0,0,0,30]
["T199","Strafford",2.1399999999999997,23275,0,30]
["T210","Tunbridge",0,0,0,30]
["U079","White River USD",15.44,167925,0,30]
["U080","Granville-Hancock USD",2.63,28604,0,30]
["U081","Rochester-Stockbridge USD",3.96,43069,0,30]
["U082","First Branch USD",12,130512,0,30]
["T030","Brighton",0,0,0,31]
["T044","Charleston",0,0,0,31]
["T054","Coventry",5.67,61667,0,31]
["T058","Derby",0,0,0,31]
["T097","Holland",0,0,0,31]
["T105","Jay",0,0,0,31]
["T114","Lowell",0,0,0,31]
["T131","Morgan",0,0,0,31]
["T139","Newport City",0,0,0,31]
["T140","Newport Town",0,0,0,31]
["T209","Troy",0,0,0,31]
["T231","Westfield",0,0,0,31]
["U022A","North Country Jr UHSD",0,0,0,31]
["U022B","North Country Sr UHSD",131.07,1425517,0,31]
["T019","Berlin",0,0,0,32]
["T039","Calais",0,0,0,32]
["T065","East Montpelier",0,0,0,32]
["T124","Middlesex",0,0,0,32]
["T254","Worcester",0,0,0,32]
["U092","Washington Central USD",36.28,394581,22689,32]
["T049","Clarendon",0,0,0,33]
["T190","Shrewsbury",0,0,0,33]
["T206","Tinmouth",0,0,0,33]
["T219","Wallingford",0,0,0,33]
["U052","Mill River UHSD",25.279999999999998,274945,721,33]
["T002","Albany",0,0,0,34]
["T013","Barton ID",0,0,0,34]
["T034","Brownington",0,0,0,34]
["T080","Glover",0,0,0,34]
["T102","Irasburg",0,{"$f":"ROUND(C195*$I$12,0)","v":0},0,34]
["T147","Orleans ID",0,0,0,34]
["T235","Westmore",0,0,0,34]
["U024","Lake Region UHSD",18.349999999999998,199575,0,34]
["U093","Lake Region Union Elementary-Middle School district",0,0,0,34]
["T055","Craftsbury",3.33,36217,0,35]
["T086","Greensboro",0,0,0,35]
["T092","Hardwick",0,0,0,35]
["T195","Stannard",1.5,16314,0,35]
["T250","Wolcott",6.67,72543,0,35]
["T251","Woodbury",0,0,0,35]
["U026","Hazen UHSD",25.68,279296,0,35]
["U094","Orleans Southwest UESD",0,0,0,35]
["T026","Brandon",0,0,0,36]
["T048","Chittenden",0,0,0,36]
["T081","Goshen",0,0,0,36]
["T110","Leicester",0,0,0,36]
["T122","Mendon",0,0,0,36]
["T154","Pittsford",0,0,0,36]
["T201","Sudbury",0,0,0,36]
["T241","Whiting",0,0,0,36]
["U049","Barstow USD",4.58,49812,0,36]
["U053","Otter Valley UHSD",43.339999999999996,471366,0,36]
["T173","Rutland City",66.739999999999995,725864,756,40]
["T063","Duxbury",0,0,0,42]
["T075","Fayston",0,0,0,42]
["T130","Moretown",0,0,0,42]
["T217","Waitsfield",0,0,0,42]
["T222","Warren",0,0,0,42]
["T224","Waterbury",0,0,0,42]
["U060","Harwood USD",26.65,289845,26457,42]
["T033","Brookline",0,0,0,46]
["T060","Dover",0,0,0,46]
["T104","Jamaica",0,0,0,46]
["T120","Marlboro",3.34,36326,0,46]
["T137","Newfane",0,0,0,46]
["T200","Stratton",0,0,0,46]
["T208","Townshend",0,0,0,46]
["T221","Wardsboro",0,0,0,46]
["T246","Windham",0,0,0,46]
["U072A","West River Modified Union Education District A",0,0,0,46]
["U072B","West River MUED B",2.3299999999999996,25341,0,{"$error":"#N/A"}]
["U073","River Valleys USD",4.47,48616,0,46]
["T006","Athens",0,0,0,47]
["T082","Grafton",0,0,0,47]
["T169","Rockingham",0,0,0,47]
["T234","Westminster",0,0,0,47]
["U027","Bellows Falls UHSD",28.260000000000005,307356,0,47]
["U095","Windham Northeast UESD",0,0,0,47]
["T027","Brattleboro",0,0,0,48]
["T061","Dummerston",0,0,0,48]
["T089","Guilford",0,0,0,48]
["T161","Putney",0,0,0,48]
["T214","Vernon",9.57,104083,0,48]
["U096","Windham Southeast USD",62.040000000000006,674747,0,48]
["T090","Halifax",0.95,10332,0,49]
["T164","Readsboro",0.08,870,0,49]
["T182","Searsburg",0.15,1631,0,49]
["T194","Stamford",0,0,0,49]
["T242","Whitingham",0,0,0,49]
["T245","Wilmington",0,0,0,49]
["T261","Somerset",0,0,0,49]
["U075","Twin Valley USD",7.67,83419,0,49]
["T009","Barnard",0,0,0,51]
["T028","Bridgewater",0,{"$f":"ROUND(C259*$I$12,0)","v":0},0,51]
["T153","Pittsfield",0.56000000000000005,6091,0,51]
["T156","Plymouth",0,0,0,51]
["T157","Pomfret",0,0,0,51]
["T163","Reading",0,0,0,51]
["T188","Killington",0,0,0,51]
["T253","Woodstock",0,0,0,51]
["U076","Windsor Central UUSD",13.100000000000001,142476,0,51]
["T094","Hartland",13.659999999999998,148566,0,52]
["T227","Weathersfield",7.85,85377,0,52]
["T238","West Windsor",0,0,0,52]
["T247","Windsor",0,0,0,52]
["U086","Mount Ascutney USD",16.149999999999999,175647,0,52]
["T093","Hartford",36.260000000000005,394364,20022,54]
["T145","Norwich",4.7299999999999995,51443,1725,55]
["T193","Springfield",47.8,519873,63385,56]
["T011","Barre City",0,0,0,61]
["T012","Barre Town",0,0,0,61]
["U097","Barre USD",65.47,712052,63948,61]
["T004","Andover",0,0,0,63]
["T008","Baltimore",0,0,0,63]
["T043","Cavendish",0,0,0,63]
["T047","Chester",0,0,0,63]
["T115","Ludlow",0,0,0,63]
["T133","Mt. Holly",0,0,0,63]
["U077","Green Mountain USD",20.910000000000004,227417,0,63]
["U083","Ludlow-Mt. Holly UUSD",5.78,62863,0,63]
["T074","Fairlee",0,0,0,64]
["T215","Vershire",0,0,0,64]
["T230","West Fairlee",0,0,0,64]
["U146","Rivendell Interstate USD",9.2200000000000006,100277,14750,64]
["T070","Essex Town",0,0,0,65]
["T232","Westford",0,0,0,65]
["U051","Essex-Westford EC USD",83.509999999999991,908255,33689,65]
["T101","Ira",2.5,27190,0,66]
["T125","Middletown Springs",0,0,0,66]
["T158","Poultney",0,0,0,66]
["T160","Proctor",0,0,0,66]
["T174","Rutland Town",13.290000000000001,144542,0,66]
["T228","Wells",0,0,0,66]
["T237","West Rutland",0,0,0,66]
["U069","Wells Spring USD",3.6799999999999997,40024,0,66]
["U070","Quarry Valley USD",33.68,366304,0,66]
["T036","Burke",0,0,0,67]
["T051","Concord",0,0,0,67]
["T116","Lunenburg",0,0,0,67]
["T117","Lyndon",0,0,0,67]
["T135","Newark",0,0,0,67]
["T185","Sheffield",0,0,0,67]
["T203","Sutton",0,0,0,67]
["T240","Wheelock",0,0,0,67]
["U064","Kingdom East USD",1.29,14030,8276,67]
["T142","Northfield",0,0,0,68]
["T146","Orange",0,0,0,68]
["T223","Washington",0,0,0,68]
["T243","Williamstown",0,0,0,68]
["U067","Echo Valley Community School District",13.72,149219,0,68]
["U068","Paine Mountain School District",45.14,490943,0,68]
["T129","Montpelier",0,0,0,69]
["T170","Roxbury",0,0,0,69]
["U071","Montpelier Roxbury School District",26.840000000000003,291912,14958,69]
["T112","Lincoln",4.74,51552,0,70]